Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

INTERFJORD Ejendomme ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.3% 1.4% 1.4% 1.2% 1.2% 1.5% 8.3% 8.1%   Credit score (0-100)   82 79 78 81 80 77 30 30   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   143.8 98.6 100.0 223.4 396.8 99.6 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,444 2,503 2,319 2,721 3,675 3,578 0.0 0.0   EBITDA   2,444 2,503 2,319 2,721 3,675 3,578 0.0 0.0   EBIT   2,223 2,264 2,077 2,405 2,920 2,589 0.0 0.0   Pre-tax profit (PTP)   1,954.1 2,005.8 1,841.9 2,051.3 2,106.1 1,779.0 0.0 0.0   Net earnings   1,523.3 1,564.8 1,436.9 1,600.2 1,642.1 1,387.1 0.0 0.0   Pre-tax profit without non-rec. items   1,954 2,006 1,842 2,051 2,106 1,779 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   26,379 26,212 27,178 39,143 39,457 40,374 0.0 0.0   Shareholders equity total   6,802 8,367 8,804 10,404 17,446 17,834 17,153 17,153   Interest-bearing liabilities   16,819 15,381 14,875 25,483 18,997 17,779 0.0 0.0   Balance sheet total (assets)   26,784 27,457 27,690 39,881 41,318 40,659 17,153 17,153   Net Debt   16,461 14,245 14,692 25,157 18,140 17,770 -17,153 -17,153     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,444 2,503 2,319 2,721 3,675 3,578 0.0 0.0   Gross profit growth   2.1% 2.4% -7.4% 17.3% 35.1% -2.6% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   26,784 27,457 27,690 39,881 41,318 40,659 17,153 17,153   Balance sheet change%   5.1% 2.5% 0.8% 44.0% 3.6% -1.6% -57.8% 0.0%   Added value   2,444.1 2,503.3 2,319.1 2,720.9 3,235.9 3,578.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   1,179 -406 724 11,649 -442 -72 -39,878 -496   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   91.0% 90.4% 89.6% 88.4% 79.4% 72.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.5% 8.3% 7.5% 7.1% 7.2% 6.3% 0.0% 0.0%   ROI %   8.6% 8.5% 7.8% 7.2% 7.3% 6.4% 0.0% 0.0%   ROE %   24.2% 20.6% 16.7% 16.7% 11.8% 7.9% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   25.4% 30.5% 31.8% 26.1% 42.2% 43.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   673.5% 569.0% 633.5% 924.6% 493.6% 496.6% 0.0% 0.0%   Gearing %   247.2% 183.8% 169.0% 244.9% 108.9% 99.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.6% 1.6% 1.6% 1.8% 3.7% 4.5% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.2 0.6 0.2 0.1 0.9 0.1 0.0 0.0   Current Ratio   0.2 0.6 0.2 0.1 0.9 0.1 0.0 0.0   Cash and cash equivalent   358.3 1,136.6 183.5 326.5 856.6 8.9 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,497.6 -853.5 -2,700.6 -9,252.3 -101.8 -1,674.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0