EEE 4 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.1% 2.1% 2.1% 2.1% 2.1%  
Bankruptcy risk  10.7% 17.2% 16.0% 13.1% 13.9%  
Credit score (0-100)  24 9 10 17 15  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  1,192 -53.0 -2.4 -13.5 -12.7  
EBITDA  -469 -559 -72.4 -13.5 -12.7  
EBIT  -1,918 -570 -72.4 -13.5 -12.7  
Pre-tax profit (PTP)  -2,022.6 -585.5 -70.9 -17.4 -11.3  
Net earnings  -1,578.2 -457.0 -55.9 -15.1 -8.8  
Pre-tax profit without non-rec. items  -2,023 -586 -70.9 -17.4 -11.3  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  500 0.0 0.0 0.0 0.0  
Shareholders equity total  286 78.6 123 108 98.7  
Interest-bearing liabilities  572 0.0 0.0 0.0 5.5  
Balance sheet total (assets)  1,888 494 523 190 111  

Net Debt  440 -32.5 -118 -9.2 5.3  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,192 -53.0 -2.4 -13.5 -12.7  
Gross profit growth  -28.8% 0.0% 95.5% -472.3% 6.1%  
Employees  10 2 2 0 0  
Employee growth %  0.0% -80.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,888 494 523 190 111  
Balance sheet change%  -53.8% -73.8% 5.8% -63.7% -41.7%  
Added value  -469.0 -558.5 -72.4 -13.5 -12.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -3,213 -511 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -161.0% 1,074.9% 3,059.8% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -64.2% -47.8% -13.4% -2.6% -7.5%  
ROI %  -83.7% -121.7% -67.6% -8.0% -10.7%  
ROE %  -486.0% -250.9% -55.5% -13.2% -8.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  15.1% 15.9% 23.5% 56.7% 89.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -93.8% 5.8% 162.7% 68.2% -41.4%  
Gearing %  200.2% 0.0% 0.0% 0.0% 5.5%  
Net interest  0 0 0 0 0  
Financing costs %  5.3% 5.6% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.5 1.2 1.3 2.3 9.2  
Current Ratio  0.6 1.2 1.3 2.3 9.2  
Cash and cash equivalent  131.9 32.5 117.7 9.2 0.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -700.2 78.6 122.7 107.6 98.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -47 -279 -36 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -47 -279 -36 0 0  
EBIT / employee  -192 -285 -36 0 0  
Net earnings / employee  -158 -229 -28 0 0