Tag4maet Jan Laborn ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 28.3% 15.5% 12.8%  
Credit score (0-100)  0 0 1 12 17  
Credit rating  N/A N/A B BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 469 795  
EBITDA  0.0 0.0 0.0 81.7 196  
EBIT  0.0 0.0 0.0 81.7 196  
Pre-tax profit (PTP)  0.0 0.0 0.0 80.7 195.7  
Net earnings  0.0 0.0 0.0 61.2 151.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 80.7 196  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 40.0 101 253  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 48.5  
Balance sheet total (assets)  0.0 0.0 40.0 243 509  

Net Debt  0.0 0.0 -40.0 -159 -84.8  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 469 795  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 69.7%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 40 243 509  
Balance sheet change%  0.0% 0.0% 0.0% 508.4% 109.4%  
Added value  0.0 0.0 0.0 81.7 196.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 17.4% 24.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 57.6% 52.1%  
ROI %  0.0% 0.0% 0.0% 115.6% 97.4%  
ROE %  0.0% 0.0% 0.0% 86.7% 85.7%  

Solidity 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 100.0% 41.6% 49.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -194.8% -43.2%  
Gearing %  0.0% 0.0% 0.0% 0.0% 19.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 1.8%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 1.5 1.5  
Current Ratio  0.0 0.0 0.0 1.7 2.0  
Cash and cash equivalent  0.0 0.0 40.0 159.1 133.3  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 40.0 101.2 253.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/2
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 82 196  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 82 196  
EBIT / employee  0 0 0 82 196  
Net earnings / employee  0 0 0 61 152