Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

La Festeggiata DK ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   5.8% 5.8% 5.8% 5.8% 5.8% 5.8% 5.8% 5.8%   Bankruptcy risk   13.7% 14.9% 6.9% 7.7% 9.6% 6.6% 17.5% 17.5%   Credit score (0-100)   17 15 35 30 25 35 9 9   Credit rating   BB BB BBB BB BB BBB B B   Credit limit (kDKK)   -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -2.5 -6.3 -93.1 -335 2.2 -206 0.0 0.0   EBITDA   -2.5 -6.3 -93.1 -335 2.2 -206 0.0 0.0   EBIT   -2.5 -6.3 -93.1 -335 -9.1 -221 0.0 0.0   Pre-tax profit (PTP)   -417.0 -433.6 -282.0 -616.2 -221.2 -508.5 0.0 0.0   Net earnings   -324.4 -338.2 -220.0 -578.3 -221.2 -395.0 0.0 0.0   Pre-tax profit without non-rec. items   -417 -434 -282 -616 -221 -509 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 139 124 0.0 0.0   Shareholders equity total   -8,362 -8,700 -8,920 -9,498 -9,719 -10,114 -10,194 -10,194   Interest-bearing liabilities   8,446 8,880 15,839 15,906 14,060 14,005 10,194 10,194   Balance sheet total (assets)   103 199 7,304 6,454 4,379 3,910 0.0 0.0   Net Debt   8,436 8,869 12,620 13,422 14,057 14,003 10,194 10,194     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -2.5 -6.3 -93.1 -335 2.2 -206 0.0 0.0   Gross profit growth   85.2% -149.7% -1,378.1% -259.3% 0.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   103 199 7,304 6,454 4,379 3,910 0 0   Balance sheet change%   -25.3% 92.3% 3,578.9% -11.6% -32.1% -10.7% -100.0% 0.0%   Added value   -2.5 -6.3 -93.1 -334.7 -9.1 -206.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 128 -30 -124 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% -412.8% 107.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.0% -0.1% -0.7% -1.7% 0.4% -1.0% 0.0% 0.0%   ROI %   -0.0% -0.1% -0.7% -1.7% 0.4% -1.0% 0.0% 0.0%   ROE %   -268.7% -224.2% -5.9% -8.4% -4.1% -9.5% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   -98.8% -97.8% -55.0% -59.5% -68.9% -72.1% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -334,355.5% -140,762.0% -13,550.3% -4,010.3% 638,070.2% -6,792.8% 0.0% 0.0%   Gearing %   -101.0% -102.1% -177.6% -167.5% -144.7% -138.5% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   5.0% 4.9% 1.6% 2.2% 1.9% 2.6% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.4 2.7 1.0 0.9 0.8 0.8 0.0 0.0   Current Ratio   1.4 2.7 1.0 0.9 0.8 0.8 0.0 0.0   Cash and cash equivalent   10.7 10.6 3,218.8 2,484.8 3.8 1.8 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   29.1 124.4 36.0 -626.3 -807.4 -887.6 -5,097.2 -5,097.2   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0