Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SLS HOLDING, SUNDS ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.3% 0.3%   Bankruptcy risk   0.7% 0.0% 0.0% 0.0% 0.6% 0.6% 7.8% 7.8%   Credit score (0-100)   96 0 0 0 97 97 31 31   Credit rating   AA N/A N/A N/A AA AA BB BB   Credit limit (kDKK)   3,827.7 0.0 0.0 0.0 8,974.8 9,584.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   82.2 0.0 0.0 0.0 81.2 571 0.0 0.0   EBITDA   77.6 0.0 0.0 0.0 72.3 559 0.0 0.0   EBIT   77.6 0.0 0.0 0.0 72.3 559 0.0 0.0   Pre-tax profit (PTP)   6,785.7 0.0 0.0 0.0 11,880.4 8,291.9 0.0 0.0   Net earnings   6,788.7 0.0 0.0 0.0 12,274.2 7,935.8 0.0 0.0   Pre-tax profit without non-rec. items   6,786 0.0 0.0 0.0 11,880 8,292 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   2,214 0.0 0.0 0.0 14,395 14,586 0.0 0.0   Shareholders equity total   40,671 0.0 0.0 0.0 91,042 95,868 45,346 45,346   Interest-bearing liabilities   0.0 0.0 0.0 0.0 6,185 7,592 0.0 0.0   Balance sheet total (assets)   41,533 0.0 0.0 0.0 97,680 104,065 45,346 45,346   Net Debt   -5,279 0.0 0.0 0.0 -10,429 -14,265 -45,346 -45,346     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   82.2 0.0 0.0 0.0 81.2 571 0.0 0.0   Gross profit growth   139.5% -100.0% 0.0% 0.0% 0.0% 603.2% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   41,533 0 0 0 97,680 104,065 45,346 45,346   Balance sheet change%   19.7% -100.0% 0.0% 0.0% 0.0% 6.5% -56.4% 0.0%   Added value   77.6 0.0 0.0 0.0 72.3 559.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 -2,214 0 0 14,395 191 -14,586 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 0.0 0.0 0.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   94.4% 0.0% 0.0% 0.0% 89.0% 97.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   18.2% 0.0% 0.0% 0.0% 13.7% 9.2% 0.0% 0.0%   ROI %   18.6% 0.0% 0.0% 0.0% 13.8% 9.3% 0.0% 0.0%   ROE %   18.2% 0.0% 0.0% 0.0% 13.5% 8.5% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   97.9% 0.0% 0.0% 0.0% 93.2% 92.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -6,800.1% 0.0% 0.0% 0.0% -14,421.6% -2,551.3% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 6.8% 7.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 49.2% 14.5% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   12.3 0.0 0.0 0.0 3.7 3.8 0.0 0.0   Current Ratio   12.3 0.0 0.0 0.0 3.7 3.8 0.0 0.0   Cash and cash equivalent   5,279.3 0.0 0.0 0.0 16,614.5 21,856.8 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   4,880.0 0.0 0.0 0.0 5,267.2 5,428.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0