LJT HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.7% 0.8% 0.6% 0.7% 1.0%  
Credit score (0-100)  95 92 97 95 86  
Credit rating  AA AA AA AA A  
Credit limit (kDKK)  675.0 801.2 878.1 1,298.5 843.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Net sales  0 0 0 0 0  
Gross profit  -2.5 -7.8 -12.6 -15.1 -8.5  
EBITDA  -2.5 -7.8 -12.6 -15.1 -8.5  
EBIT  -2.5 -11.0 -31.0 -33.5 -26.8  
Pre-tax profit (PTP)  694.6 1,781.9 779.0 3,374.5 262.9  
Net earnings  694.6 1,781.9 779.0 3,374.5 262.9  
Pre-tax profit without non-rec. items  695 1,782 779 3,374 263  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Tangible assets total  0.0 88.6 70.2 51.8 33.5  
Shareholders equity total  7,068 8,568 8,244 10,918 10,831  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,070 8,571 8,253 10,928 10,841  

Net Debt  -843 -1,437 -1,781 -6,058 -6,093  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -2.5 -7.8 -12.6 -15.1 -8.5  
Gross profit growth  0.6% -206.5% -62.5% -20.0% 43.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,070 8,571 8,253 10,928 10,841  
Balance sheet change%  -5.4% 21.2% -3.7% 32.4% -0.8%  
Added value  -2.5 -7.8 -12.6 -15.1 -8.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 85 -37 -37 -37  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 142.1% 245.8% 221.5% 316.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.6% 22.9% 9.4% 35.3% 2.4%  
ROI %  9.6% 22.9% 9.4% 35.3% 2.4%  
ROE %  9.6% 22.8% 9.3% 35.2% 2.4%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  100.0% 100.0% 99.9% 99.9% 99.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  33,337.6% 18,523.6% 14,133.8% 40,064.5% 71,849.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  337.4 574.6 185.5 631.0 605.8  
Current Ratio  337.4 574.6 185.5 631.0 605.8  
Cash and cash equivalent  843.4 1,436.5 1,780.9 6,057.8 6,092.8  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  840.9 1,434.0 1,771.3 6,048.2 6,082.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0