CVR number 71545628
Industry 68.2040 Renting and operating of own or leased real estate

JSA EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  5.3% 6.4% 8.0% 5.4% 3.9%  
Credit score (0-100)  43 37 29 41 49  
Credit rating  BBB BBB BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  248 249 167 269 294  
EBITDA  248 249 167 269 294  
EBIT  90.6 90.7 9.1 112 294  
Pre-tax profit (PTP)  113.0 131.5 92.4 22.9 164.0  
Net earnings  88.1 102.5 53.4 17.9 127.9  
Pre-tax profit without non-rec. items  113 131 92.4 22.9 164  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  878 720 157 1,503 1,503  
Shareholders equity total  1,649 1,751 1,805 1,822 1,950  
Interest-bearing liabilities  1,361 1,260 860 1,743 1,566  
Balance sheet total (assets)  3,264 3,238 2,875 3,751 3,671  
Net Debt  1,361 1,260 860 1,723 1,519  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  248 249 167 269 294  
Gross profit growth  1.1% 0.0% -32.8% 60.9% 9.5%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,264 3,238 2,875 3,751 3,671  
Balance sheet change%  -8.2% -0.8% -11.2% 30.5% -2.1%  
Added value  248.4 248.5 167.0 270.0 294.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -316 -316 -721 1,190 333  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  36.5% 36.5% 5.5% 41.7% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.4% 5.7% 3.8% 3.4% 7.9%  
ROI %  5.7% 6.0% 4.0% 3.6% 8.3%  
ROE %  5.5% 6.0% 3.0% 1.0% 6.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  50.5% 54.1% 62.8% 48.6% 53.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  547.9% 506.9% 515.0% 641.2% 516.4%  
Gearing %  82.5% 71.9% 47.7% 95.6% 80.3%  
Net interest  0 0 0 0 0  
Financing costs %  4.7% 4.1% 2.2% 6.9% 7.9%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  8.1 4.5 9.8 7.7 5.8  
Current Ratio  8.1 4.5 9.8 7.7 5.8  
Cash and cash equivalent  0.0 0.0 0.2 20.6 47.5  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,091.1 1,960.1 2,442.1 1,958.0 1,796.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 294  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 294  
EBIT / employee  0 0 0 0 294  
Net earnings / employee  0 0 0 0 128