Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

TRUELINK NEMHANDEL ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.1%   Bankruptcy risk   21.7% 17.4% 20.6% 19.8% 15.8% 23.7% 19.6% 16.1%   Credit score (0-100)   6 10 6 6 11 3 5 11   Credit rating   B B B B BB B B BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   39.4 41.1 39.6 38.7 27.9 -24.3 0.0 0.0   EBITDA   39.4 41.1 39.6 38.7 27.9 -24.3 0.0 0.0   EBIT   39.4 41.1 39.6 38.7 27.9 -24.3 0.0 0.0   Pre-tax profit (PTP)   39.4 40.0 38.3 37.0 25.7 -25.1 0.0 0.0   Net earnings   30.7 31.2 29.9 28.8 20.0 -19.5 0.0 0.0   Pre-tax profit without non-rec. items   39.4 40.0 38.3 37.0 25.7 -25.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   189 220 250 278 298 279 199 199   Interest-bearing liabilities   8.1 0.0 0.0 0.0 5.1 34.1 0.0 0.0   Balance sheet total (assets)   216 239 269 301 324 323 199 199   Net Debt   -192 -224 -254 -286 -280 24.3 -199 -199     See the entire balance sheet 1000.0 Volume  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   39.4 41.1 39.6 38.7 27.9 -24.3 0.0 0.0   Gross profit growth   6.5% 4.2% -3.6% -2.2% -28.0% 0.0% 0.0% 0.0%   Employees   1 1 1 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   216 239 269 301 324 323 199 199   Balance sheet change%   22.5% 10.8% 12.3% 12.2% 7.6% -0.5% -38.4% 0.0%   Added value   39.4 41.1 39.6 38.7 27.9 -24.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   20.1% 18.1% 15.6% 13.6% 8.9% -7.5% 0.0% 0.0%   ROI %   22.2% 19.7% 16.9% 14.7% 9.6% -7.9% 0.0% 0.0%   ROE %   17.7% 15.3% 12.7% 10.9% 6.9% -6.8% 0.0% 0.0%   1000.0 Solidity  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   87.3% 91.8% 92.9% 92.4% 92.0% 86.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -487.6% -545.0% -640.4% -738.6% -1,003.9% -99.8% 0.0% 0.0%   Gearing %   4.3% 0.0% 0.0% 0.0% 1.7% 12.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.3% 27.1% 0.0% 0.0% 86.5% 3.6% 0.0% 0.0%   1000.0 Liquidity  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   7.8 12.2 14.1 13.1 12.5 7.4 0.0 0.0   Current Ratio   7.8 12.2 14.1 13.1 12.5 7.4 0.0 0.0   Cash and cash equivalent   200.4 224.0 253.7 286.1 285.0 9.8 0.0 0.0   1000.0 Capital use efficiency  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   188.6 219.8 249.6 278.5 298.4 278.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   39 41 40 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   39 41 40 0 0 0 0 0   EBIT / employee   39 41 40 0 0 0 0 0   Net earnings / employee   31 31 30 0 0 0 0 0