CVR number 41904143
Industry 621000

Wonop ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 14.8% 13.2% 44.8% 28.3%  
Credit score (0-100)  0 13 17 0 2  
Credit rating  N/A BB BB C B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  0.0 101 547 6,829 1,989  
EBITDA  0.0 101 244 6,627 1,348  
EBIT  0.0 101 243 -1,491 1,340  
Pre-tax profit (PTP)  0.0 57.8 212.7 -1,478.5 1,357.7  
Net earnings  0.0 42.1 165.5 -1,312.4 1,217.8  
Pre-tax profit without non-rec. items  0.0 57.8 213 -1,478 1,358  
 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 39.0 30.9 22.8  
Shareholders equity total  0.0 82.1 248 -1,065 153  
Interest-bearing liabilities  0.0 0.0 0.1 4.3 1.7  
Balance sheet total (assets)  0.0 605 637 397 358  
Net Debt  0.0 -116 -593 -121 -56.4  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 101 547 6,829 1,989  
Gross profit growth  0.0% 0.0% 442.8% 1,148.2% -70.9%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 605 637 397 358  
Balance sheet change%  0.0% 0.0% 5.3% -37.8% -9.6%  
Added value  0.0 100.8 244.3 -1,489.3 1,348.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 38 -8,125 -16  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 1.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 44.4% -21.8% 67.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 16.6% 39.1% -138.8% 152.6%  
ROI %  0.0% 122.8% 146.5% -1,147.0% 1,745.3%  
ROE %  0.0% 51.3% 100.4% -407.4% 443.0%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 13.6% 38.9% -72.9% 42.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -115.0% -242.6% -1.8% -4.2%  
Gearing %  0.0% 0.0% 0.0% -0.4% 1.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 54,945.5% 1,020.3% 1,021.5%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 1.2 1.5 0.2 1.5  
Current Ratio  0.0 1.2 1.5 0.2 1.5  
Cash and cash equivalent  0.0 115.9 592.7 124.8 58.1  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 82.1 210.5 -1,112.7 98.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 244 -1,489 1,348  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 244 6,627 1,348  
EBIT / employee  0 0 243 -1,491 1,340  
Net earnings / employee  0 0 166 -1,312 1,218