Strandby Fiskeauktion ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.0% 4.5% 1.8% 3.0% 3.6%  
Credit score (0-100)  69 46 69 57 46  
Credit rating  A BBB A BBB BBB  
Credit limit (kDKK)  0.3 0.0 2.6 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  3,909 3,230 6,627 2,107 2,115  
EBITDA  859 -134 2,496 139 87.4  
EBIT  724 -286 2,367 48.8 -2.6  
Pre-tax profit (PTP)  692.7 -308.9 2,334.4 42.3 -5.2  
Net earnings  538.1 -242.7 1,819.6 28.3 -6.4  
Pre-tax profit without non-rec. items  693 -309 2,334 42.3 -5.2  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  24.7 4.4 0.0 0.0 0.0  
Shareholders equity total  1,555 812 2,632 1,028 1,022  
Interest-bearing liabilities  388 537 0.0 258 654  
Balance sheet total (assets)  3,073 2,622 3,529 2,250 2,118  

Net Debt  363 523 -1,004 -334 654  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,909 3,230 6,627 2,107 2,115  
Gross profit growth  -12.6% -17.4% 105.2% -68.2% 0.4%  
Employees  6 7 7 2 2  
Employee growth %  0.0% 16.7% 0.0% -71.4% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,073 2,622 3,529 2,250 2,118  
Balance sheet change%  4.0% -14.7% 34.6% -36.2% -5.9%  
Added value  858.7 -133.9 2,495.7 177.8 87.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -244 -262 -223 -180 -180  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 -1.0 1.0 2.0 -1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  18.5% -8.9% 35.7% 2.3% -0.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  24.0% -10.0% 76.9% 1.9% 1.1%  
ROI %  37.6% -15.7% 111.0% 2.6% 1.6%  
ROE %  33.7% -20.5% 105.7% 1.5% -0.6%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  50.6% 31.0% 74.6% 45.7% 48.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  42.2% -390.3% -40.2% -240.5% 748.3%  
Gearing %  25.0% 66.1% 0.0% 25.1% 64.0%  
Net interest  0 0 0 0 0  
Financing costs %  16.1% 4.9% 12.0% 8.7% 6.5%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  1.8 1.3 3.9 1.7 1.8  
Current Ratio  1.8 1.3 3.9 1.7 1.8  
Cash and cash equivalent  25.8 14.3 1,004.4 591.7 0.6  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,096.3 510.8 2,339.1 795.9 862.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  143 -19 357 89 44  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  143 -19 357 69 44  
EBIT / employee  121 -41 338 24 -1  
Net earnings / employee  90 -35 260 14 -3