Rasmussen Events ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  12.6% 16.1% 21.4% 17.7% 10.4%  
Credit score (0-100)  18 10 4 8 24  
Credit rating  BB BB B B BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  -237 -224 -320 -252 30.0  
EBITDA  -700 -946 -320 -252 30.0  
EBIT  -700 -946 -320 -252 30.0  
Pre-tax profit (PTP)  -174.2 -179.1 -290.1 -240.0 31.4  
Net earnings  -132.7 -139.7 -226.3 -187.2 24.5  
Pre-tax profit without non-rec. items  -637 -900 -290 -240 31.4  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  335 335 335 335 335  
Shareholders equity total  -664 -804 -1,030 -1,217 -1,193  
Interest-bearing liabilities  0.0 0.0 28.5 0.0 56.1  
Balance sheet total (assets)  2,795 2,051 1,474 865 564  

Net Debt  -49.1 -70.3 -3.7 -62.0 -57.2  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  -100.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -237 -224 -320 -252 30.0  
Gross profit growth  0.0% 5.4% -42.4% 21.1% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,795 2,051 1,474 865 564  
Balance sheet change%  -17.5% -26.6% -28.1% -41.3% -34.8%  
Added value  -700.5 -945.8 -319.6 -252.1 30.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  -1.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 1.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  295.2% 421.3% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -17.3% -28.5% -10.8% -10.4% 1.9%  
ROI %  -18.3% -29.2% -11.5% -11.8% 2.3%  
ROE %  -4.3% -5.8% -12.8% -16.0% 3.4%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  -19.2% -28.2% -41.1% -58.5% -67.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  7.0% 7.4% 1.2% 24.6% -190.5%  
Gearing %  0.0% 0.0% -2.8% 0.0% -4.7%  
Net interest  0 0 0 0 0  
Financing costs %  4.5% 0.0% 0.1% 5.1% 20.0%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  22.0 51.1 3.9 2.0 0.7  
Current Ratio  22.0 51.1 3.9 2.0 0.7  
Cash and cash equivalent  49.1 70.3 32.2 62.0 113.3  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  1,160.2 423.7 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,348.0 1,682.5 844.8 266.2 -117.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0