Buchs murerfirma ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 7.8% 4.5%  
Credit score (0-100)  0 0 0 31 46  
Credit rating  N/A N/A N/A BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 905 692  
EBITDA  0.0 0.0 0.0 391 257  
EBIT  0.0 0.0 0.0 391 255  
Pre-tax profit (PTP)  0.0 0.0 0.0 387.2 254.6  
Net earnings  0.0 0.0 0.0 301.3 196.8  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 387 255  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9

Tangible assets total  0.0 0.0 0.0 0.0 37.3  
Shareholders equity total  0.0 0.0 0.0 341 424  
Interest-bearing liabilities  0.0 0.0 0.0 15.8 24.7  
Balance sheet total (assets)  0.0 0.0 0.0 483 691  

Net Debt  0.0 0.0 0.0 -457 -567  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 905 692  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -23.6%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 483 691  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 43.1%  
Added value  0.0 0.0 0.0 391.5 257.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 35  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 43.2% 36.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 81.1% 43.4%  
ROI %  0.0% 0.0% 0.0% 109.6% 63.1%  
ROE %  0.0% 0.0% 0.0% 88.3% 51.5%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 0.0% 0.0% 70.7% 61.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -116.7% -220.3%  
Gearing %  0.0% 0.0% 0.0% 4.6% 5.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 54.6% 0.5%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 0.0 3.4 2.5  
Current Ratio  0.0 0.0 0.0 3.4 2.5  
Cash and cash equivalent  0.0 0.0 0.0 472.6 591.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 341.3 388.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 391 257  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 391 257  
EBIT / employee  0 0 0 391 255  
Net earnings / employee  0 0 0 301 197