SIGNMEUP A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.6% 2.5% 2.8% 4.4% 3.6%  
Credit score (0-100)  54 62 57 47 52  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  4,375 4,149 4,819 7,164 5,354  
EBITDA  849 1,171 979 2,863 1,237  
EBIT  468 780 635 2,640 910  
Pre-tax profit (PTP)  464.5 798.5 638.8 2,580.4 838.9  
Net earnings  362.1 610.6 483.3 2,010.5 648.9  
Pre-tax profit without non-rec. items  464 799 639 2,580 839  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  866 476 559 969 1,086  
Shareholders equity total  2,041 2,402 2,535 2,646 1,195  
Interest-bearing liabilities  354 709 527 175 1,015  
Balance sheet total (assets)  4,181 4,114 4,687 5,155 3,713  

Net Debt  -247 709 527 -1,434 -177  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,375 4,149 4,819 7,164 5,354  
Gross profit growth  -0.3% -5.2% 16.1% 48.6% -25.3%  
Employees  11 9 10 11 10  
Employee growth %  0.0% -18.2% 11.1% 10.0% -9.1%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,181 4,114 4,687 5,155 3,713  
Balance sheet change%  7.5% -1.6% 13.9% 10.0% -28.0%  
Added value  848.7 1,170.8 978.6 2,983.1 1,237.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -191 -781 -260 186 -209  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  10.7% 18.8% 13.2% 36.8% 17.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  12.8% 20.4% 15.7% 53.6% 21.1%  
ROI %  20.8% 29.7% 22.4% 86.6% 35.1%  
ROE %  18.2% 27.5% 19.6% 77.6% 33.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  48.8% 58.4% 54.1% 51.3% 32.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -29.1% 60.5% 53.8% -50.1% -14.3%  
Gearing %  17.3% 29.5% 20.8% 6.6% 85.0%  
Net interest  0 0 0 0 0  
Financing costs %  18.1% 8.7% 8.5% 17.0% 16.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.6 0.8 1.1 1.8 1.0  
Current Ratio  1.7 0.9 1.3 1.8 1.1  
Cash and cash equivalent  600.4 0.0 0.0 1,609.2 1,192.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,313.9 -187.2 465.1 1,888.2 188.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  77 130 98 271 124  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  77 130 98 260 124  
EBIT / employee  43 87 64 240 91  
Net earnings / employee  33 68 48 183 65