Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Jacob H Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   6.0% 3.4% 5.9% 3.8% 3.8% 4.2% 13.0% 13.0%   Credit score (0-100)   40 55 39 49 51 47 18 18   Credit rating   BBB BBB BBB BBB BBB BBB 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -14.0 -11.3 -11.3 -15.5 -17.1 -18.2 0.0 0.0   EBITDA   389 -11.3 -11.3 -15.5 -17.1 -18.2 0.0 0.0   EBIT   389 -11.3 -11.3 -15.5 -17.1 -18.2 0.0 0.0   Pre-tax profit (PTP)   373.8 355.3 98.1 1,132.0 909.5 204.3 0.0 0.0   Net earnings   397.1 359.9 100.9 1,136.4 915.7 208.5 0.0 0.0   Pre-tax profit without non-rec. items   374 355 98.1 1,132 910 204 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   539 759 725 1,192 1,407 1,341 1,016 1,016   Interest-bearing liabilities   145 1.4 1.4 1.4 1.4 1.4 0.0 0.0   Balance sheet total (assets)   821 773 739 1,207 1,425 1,358 1,016 1,016   Net Debt   -2.2 -94.0 -57.1 -521 -1,057 -986 -1,016 -1,016     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -14.0 -11.3 -11.3 -15.5 -17.1 -18.2 0.0 0.0   Gross profit growth   -38.8% 19.9% 0.0% -37.6% -10.7% -6.1% 0.0% 0.0%   Employees   0 1 1 0 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% -100.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   821 773 739 1,207 1,425 1,358 1,016 1,016   Balance sheet change%   10.5% -5.8% -4.4% 63.4% 18.0% -4.7% -25.2% 0.0%   Added value   388.6 -11.3 -11.3 -15.5 -17.1 -18.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 -1.0 -2.0 -3.0 -4.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -2,768.1% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   49.9% 45.8% 13.2% 116.8% 69.9% 14.8% 0.0% 0.0%   ROI %   51.1% 46.6% 13.4% 118.4% 70.7% 14.9% 0.0% 0.0%   ROE %   91.1% 55.4% 13.6% 118.6% 70.5% 15.2% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   65.7% 98.2% 98.1% 98.7% 98.8% 98.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -0.6% 835.5% 507.6% 3,364.5% 6,169.4% 5,427.4% 0.0% 0.0%   Gearing %   26.9% 0.2% 0.2% 0.1% 0.1% 0.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   11.6% 13.2% 111.6% 316.9% 774.5% 72.2% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.1 8.9 6.4 35.4 63.2 59.4 0.0 0.0   Current Ratio   1.1 8.9 6.4 35.4 63.2 59.4 0.0 0.0   Cash and cash equivalent   147.1 95.4 58.5 522.4 1,058.5 987.8 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 405.6 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   10.1 109.4 75.3 541.7 1,082.3 1,015.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 -11 -11 0 -17 -18 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 -11 -11 0 -17 -18 0 0   EBIT / employee   0 -11 -11 0 -17 -18 0 0   Net earnings / employee   0 360 101 0 916 208 0 0   Application planning & rights & technical implementation CreditReports.dk Privacy Policy Disclaimer Click here to report an error or submit an improvement suggestion for developers. 1