Ejendomsselskabet Gøteborgvej 18 Aps

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 0.0% 1.4% 1.6% 1.4%  
Credit score (0-100)  0 0 77 74 79  
Credit rating  N/A N/A A A A  
Credit limit (kDKK)  0.0 0.0 72.4 32.9 131.1  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,497 2,023 2,546  
EBITDA  0.0 0.0 1,497 2,023 2,546  
EBIT  0.0 0.0 1,497 1,920 2,431  
Pre-tax profit (PTP)  0.0 0.0 1,085.8 1,097.9 1,574.2  
Net earnings  0.0 0.0 846.9 854.3 1,226.8  
Pre-tax profit without non-rec. items  0.0 0.0 1,086 1,098 1,574  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 31,935 38,572 38,925  
Shareholders equity total  0.0 0.0 10,847 11,701 12,928  
Interest-bearing liabilities  0.0 0.0 17,855 25,010 24,245  
Balance sheet total (assets)  0.0 0.0 32,667 38,748 39,404  

Net Debt  0.0 0.0 17,855 24,877 23,874  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,497 2,023 2,546  
Gross profit growth  0.0% 0.0% 0.0% 35.1% 25.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 32,667 38,748 39,404  
Balance sheet change%  0.0% 0.0% 0.0% 18.6% 1.7%  
Added value  0.0 0.0 1,497.3 1,919.7 2,546.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 31,935 6,534 238  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 94.9% 95.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 4.6% 5.4% 6.2%  
ROI %  0.0% 0.0% 5.2% 5.9% 6.6%  
ROE %  0.0% 0.0% 7.8% 7.6% 10.0%  

Solidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 33.2% 30.2% 32.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 1,192.5% 1,229.6% 937.7%  
Gearing %  0.0% 0.0% 164.6% 213.7% 187.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.6% 3.8% 3.5%  

Liquidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.1 0.1 0.2  
Current Ratio  0.0 0.0 0.1 0.1 0.2  
Cash and cash equivalent  0.0 0.0 0.0 132.6 371.2  

Capital use efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -4,540.1 -2,606.3 -2,526.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0