Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

AJ Transportuddannelser ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.0%   Bankruptcy risk   0.0% 28.5% 11.2% 4.6% 10.8% 11.8% 8.4% 6.5%   Credit score (0-100)   0 2 23 46 21 19 28 37   Credit rating   N/A B BB BBB BB BB BB BBB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 8,533 8,981 18,776 20,831 21,176 0.0 0.0   EBITDA   0.0 6,026 6,614 11,291 8,361 9,819 0.0 0.0   EBIT   0.0 6,026 6,614 11,291 8,361 9,819 0.0 0.0   Pre-tax profit (PTP)   0.0 6,019.5 6,603.2 11,248.9 8,347.6 9,796.5 0.0 0.0   Net earnings   0.0 4,695.2 5,150.5 8,773.4 6,511.9 7,640.7 0.0 0.0   Pre-tax profit without non-rec. items   0.0 6,019 6,603 11,249 8,348 9,797 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 4,745 5,201 8,974 6,586 10,227 10,177 10,177   Interest-bearing liabilities   0.0 0.0 3.1 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0.0 6,370 7,038 11,901 7,603 10,484 10,177 10,177   Net Debt   0.0 -6,370 -2,235 -3,191 -1,117 -801 -10,177 -10,177     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 8,533 8,981 18,776 20,831 21,176 0.0 0.0   Gross profit growth   0.0% 0.0% 5.2% 109.1% 10.9% 1.7% -100.0% 0.0%   Employees   0 0 18 29 29 27 0 0   Employee growth %   0.0% 0.0% 0.0% 61.1% 0.0% -6.9% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 6,370 7,038 11,901 7,603 10,484 10,177 10,177   Balance sheet change%   0.0% 0.0% 10.5% 69.1% -36.1% 37.9% -2.9% 0.0%   Added value   0.0 6,026.1 6,614.3 11,291.3 8,361.3 9,819.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 70.6% 73.6% 60.1% 40.1% 46.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 94.6% 98.7% 119.2% 85.8% 108.6% 0.0% 0.0%   ROI %   0.0% 127.0% 133.0% 159.0% 107.3% 116.8% 0.0% 0.0%   ROE %   0.0% 98.9% 103.6% 123.8% 83.7% 90.9% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   0.0% 74.5% 73.9% 75.4% 86.6% 97.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -105.7% -33.8% -28.3% -13.4% -8.2% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.1% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 729.4% 2,775.6% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   0.0 21.2 18.3 4.1 7.5 40.7 0.0 0.0   Current Ratio   0.0 21.2 18.3 4.1 7.5 40.7 0.0 0.0   Cash and cash equivalent   0.0 6,369.6 2,237.9 3,191.3 1,116.5 800.7 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 6,069.5 6,653.4 9,001.2 6,586.0 10,226.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 2019/6 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 367 389 288 364 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 367 389 288 364 0 0   EBIT / employee   0 0 367 389 288 364 0 0   Net earnings / employee   0 0 286 303 225 283 0 0