CVR number 39657910
Industry 642120

Wabo 1 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  10.2% 15.7% 6.2% 18.8% 18.8%  
Credit score (0-100)  25 12 37 6 6  
Credit rating  BB BB BBB B B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -12.9 -7.7 -7.5 -7.8 -8.8  
EBITDA  -12.9 -7.7 -7.5 -7.8 -8.8  
EBIT  -12.9 -7.7 -7.5 -7.8 -8.8  
Pre-tax profit (PTP)  1,084.4 -7.9 -36.1 -10,056.3 -69.4  
Net earnings  1,062.0 -6.2 -28.1 -10,056.3 -69.4  
Pre-tax profit without non-rec. items  1,084 -7.9 -36.1 -10,056 -69.4  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  8,055 33.8 5.7 -10,051 -10,120  
Interest-bearing liabilities  0.0 0.0 3,013 5,062 5,112  
Balance sheet total (assets)  8,062 41.3 10,026 18.8 1.1  
Net Debt  -42.2 -34.2 2,987 5,043 5,111  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -12.9 -7.7 -7.5 -7.8 -8.8  
Gross profit growth  -71.5% 40.3% 2.3% -3.9% -12.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  8,062 41 10,026 19 1  
Balance sheet change%  15.2% -99.5% 24,166.5% -99.8% -94.2%  
Added value  -12.9 -7.7 -7.5 -7.8 -8.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  14.4% -0.2% -0.1% -99.6% -0.2%  
ROI %  14.4% -0.2% -0.5% -247.7% -0.4%  
ROE %  14.1% -0.2% -142.5% -82,062.3% -696.7%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  99.9% 81.8% 0.1% -99.8% -100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  327.9% 445.7% -39,776.5% -64,652.5% -58,414.3%  
Gearing %  0.0% 0.0% 53,022.2% -50.4% -50.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 1.9% 1.2% 1.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1,074.9 5.5 0.0 0.0 0.0  
Current Ratio  1,074.9 5.5 0.0 0.0 0.0  
Cash and cash equivalent  42.2 34.2 26.4 18.8 1.1  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  8,054.5 33.8 -9,994.3 -10,050.6 -10,120.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0