Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Finderup Ejendomme ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   4.8% 3.0% 3.1% 2.3% 2.1% 1.8% 9.3% 9.1%   Credit score (0-100)   46 57 55 64 66 72 27 27   Credit rating   BBB BBB BBB BBB A A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.3 5.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   73.4 87.6 137 88.8 151 129 0.0 0.0   EBITDA   73.4 87.6 137 88.8 151 129 0.0 0.0   EBIT   -105 34.3 319 87.8 118 168 0.0 0.0   Pre-tax profit (PTP)   122.2 110.5 925.5 676.1 77.8 345.5 0.0 0.0   Net earnings   154.3 119.4 872.8 680.1 135.1 294.1 0.0 0.0   Pre-tax profit without non-rec. items   122 111 925 676 77.8 346 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   1,874 4,969 5,151 5,150 3,169 3,208 0.0 0.0   Shareholders equity total   493 612 1,485 2,165 2,300 9,094 6,018 6,018   Interest-bearing liabilities   2,578 5,621 5,577 5,651 10,645 2,360 0.0 0.0   Balance sheet total (assets)   3,114 6,329 7,169 7,910 15,005 11,519 6,018 6,018   Net Debt   2,513 5,597 5,544 5,593 8,633 2,286 -6,018 -6,018     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   73.4 87.6 137 88.8 151 129 0.0 0.0   Gross profit growth   -4.5% 19.4% 56.4% -35.2% 70.3% -15.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,114 6,329 7,169 7,910 15,005 11,519 6,018 6,018   Balance sheet change%   6.2% 103.3% 13.3% 10.3% 89.7% -23.2% -47.8% 0.0%   Added value   -105.4 34.3 319.0 87.8 118.1 167.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -179 3,095 182 -1 -1,981 39 -3,208 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -143.6% 39.1% 232.7% 98.9% 78.1% 130.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   5.3% 3.9% 14.9% 10.3% 4.5% 4.6% 0.0% 0.0%   ROI %   5.4% 4.0% 15.2% 10.5% 5.0% 5.0% 0.0% 0.0%   ROE %   37.1% 21.6% 83.2% 37.3% 6.0% 5.2% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   15.8% 9.7% 20.8% 27.5% 15.4% 79.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   3,422.6% 6,386.5% 4,044.2% 6,298.5% 5,710.5% 1,778.2% 0.0% 0.0%   Gearing %   523.0% 918.1% 375.6% 261.0% 462.8% 26.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.5% 1.8% 1.5% 1.8% 5.4% 4.1% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.1 0.0 0.0 0.0 0.2 0.2 0.0 0.0   Current Ratio   0.1 0.0 0.0 0.0 0.4 0.2 0.0 0.0   Cash and cash equivalent   64.9 23.2 33.1 58.6 2,012.1 74.6 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,380.0 -2,589.5 -2,609.4 -2,647.6 -5,658.5 -418.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0