Fitness A ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.7% 1.7% 1.7% 1.7% 1.7%  
Bankruptcy risk  0.0% 15.5% 11.9% 10.8% 8.8%  
Credit score (0-100)  0 11 19 21 28  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 96.7 194 180  
EBITDA  0.0 0.0 87.5 194 168  
EBIT  0.0 0.0 6.4 102 67.0  
Pre-tax profit (PTP)  0.0 0.0 -3.7 80.7 47.6  
Net earnings  0.0 0.0 3.6 62.2 36.0  
Pre-tax profit without non-rec. items  0.0 0.0 -3.7 80.7 47.6  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 537 534 433  
Shareholders equity total  0.0 0.0 43.6 106 142  
Interest-bearing liabilities  0.0 0.0 2.6 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 557 667 632  

Net Debt  0.0 0.0 1.9 -4.2 -55.0  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 96.7 194 180  
Gross profit growth  0.0% 0.0% 0.0% 100.9% -7.4%  
Employees  0 0 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 557 667 632  
Balance sheet change%  0.0% 0.0% 0.0% 19.9% -5.2%  
Added value  0.0 0.0 87.5 183.2 168.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 456 -96 -202  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 6.6% 52.5% 37.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 1.2% 18.0% 11.5%  
ROI %  0.0% 0.0% 11.2% 118.3% 50.8%  
ROE %  0.0% 0.0% 8.2% 83.3% 29.1%  

Solidity 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 7.8% 15.8% 22.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 2.2% -2.2% -32.7%  
Gearing %  0.0% 0.0% 6.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 768.3% 2,228.4% 0.0%  

Liquidity 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 0.2 0.4  
Current Ratio  0.0 0.0 0.0 0.2 0.4  
Cash and cash equivalent  0.0 0.0 0.7 4.2 55.0  

Capital use efficiency 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -482.5 -405.5 -267.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/7
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 88 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 88 0 0  
EBIT / employee  0 0 6 0 0  
Net earnings / employee  0 0 4 0 0