Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Prins Constantins Vej ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.1% 2.1%   Bankruptcy risk   0.0% 1.6% 1.1% 1.4% 1.2% 4.7% 17.3% 17.2%   Credit score (0-100)   0 77 85 77 81 45 9 10   Credit rating   N/A A A A A BBB BB BB   Credit limit (kDKK)   0.0 16.9 237.6 46.3 110.8 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 524 778 878 1,006 311 0.0 0.0   EBITDA   0.0 524 778 878 1,006 311 0.0 0.0   EBIT   0.0 5,762 1,359 477 403 -4,009 0.0 0.0   Pre-tax profit (PTP)   0.0 5,434.2 779.4 -84.4 -126.4 -4,584.7 0.0 0.0   Net earnings   0.0 4,175.5 607.9 -65.8 -98.6 -3,576.0 0.0 0.0   Pre-tax profit without non-rec. items   0.0 5,434 779 -84.4 -126 -4,585 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 34,768 35,350 35,100 34,600 30,500 0.0 0.0   Shareholders equity total   0.0 4,215 4,823 4,758 4,659 -304 -344 -344   Interest-bearing liabilities   0.0 29,574 29,686 29,811 29,839 30,599 344 344   Balance sheet total (assets)   0.0 35,443 36,270 36,334 36,232 30,832 0.0 0.0   Net Debt   0.0 29,574 29,686 29,811 29,839 30,599 344 344     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 524 778 878 1,006 311 0.0 0.0   Gross profit growth   0.0% 0.0% 48.4% 12.9% 14.6% -69.0% -100.0% 0.0%   Employees   0 2 2 2 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 35,443 36,270 36,334 36,232 30,832 0 0   Balance sheet change%   0.0% 0.0% 2.3% 0.2% -0.3% -14.9% -100.0% 0.0%   Added value   0.0 5,762.3 1,359.3 477.4 402.8 -4,008.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 34,768 582 -250 -500 -4,100 -30,500 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 -1.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 1,099.6% 174.8% 54.4% 40.0% -1,287.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 16.3% 3.8% 1.4% 1.2% -11.8% 0.0% 0.0%   ROI %   0.0% 15.1% 3.4% 1.2% 1.1% -12.0% 0.0% 0.0%   ROE %   0.0% 99.1% 13.5% -1.4% -2.1% -20.2% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 12.0% 13.4% 13.3% 13.0% -1.0% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 5,643.6% 3,817.2% 3,396.0% 2,966.8% 9,829.9% 0.0% 0.0%   Gearing %   0.0% 701.6% 615.4% 626.6% 640.5% -10,080.3% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 2.2% 2.0% 2.0% 1.9% 2.0% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.2 2.5 2.6 2.4 0.3 0.0 0.0   Current Ratio   0.0 0.2 1.2 1.3 1.6 0.2 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -2,845.5 151.0 312.5 579.0 -1,080.8 -171.8 -171.8   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 2,881 680 239 201 -2,004 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 262 389 439 503 156 0 0   EBIT / employee   0 2,881 680 239 201 -2,004 0 0   Net earnings / employee   0 2,088 304 -33 -49 -1,788 0 0