Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

J. J. Jord & Miljø ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 9.9% 9.9%   Bankruptcy risk   12.1% 9.6% 9.1% 10.2% 7.3% 3.8% 8.9% 8.9%   Credit score (0-100)   21 27 27 23 32 50 28 28   Credit rating   BB BB BB BB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   191 335 74.4 14.2 2,557 3,301 0.0 0.0   EBITDA   191 335 74.4 14.2 2,017 2,761 0.0 0.0   EBIT   191 335 74.4 14.2 2,017 2,761 0.0 0.0   Pre-tax profit (PTP)   189.2 333.8 72.2 11.2 2,016.7 2,737.4 0.0 0.0   Net earnings   147.6 260.4 56.3 8.7 1,573.1 2,135.1 0.0 0.0   Pre-tax profit without non-rec. items   189 334 72.2 11.2 2,017 2,737 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   364 625 681 690 2,263 4,398 4,348 4,348   Interest-bearing liabilities   0.0 41.6 115 131 134 576 0.0 0.0   Balance sheet total (assets)   754 934 874 865 2,855 8,570 4,348 4,348   Net Debt   -11.9 10.3 -60.4 41.6 127 492 -4,348 -4,348     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   191 335 74.4 14.2 2,557 3,301 0.0 0.0   Gross profit growth   -10.5% 75.4% -77.8% -80.9% 17,879.3% 29.1% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   754 934 874 865 2,855 8,570 4,348 4,348   Balance sheet change%   186.0% 23.9% -6.4% -1.0% 229.8% 200.2% -49.3% 0.0%   Added value   191.2 335.4 74.4 14.2 2,016.7 2,761.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 78.9% 83.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   37.6% 39.7% 8.4% 1.6% 108.6% 48.4% 0.0% 0.0%   ROI %   65.8% 65.1% 10.4% 1.8% 125.5% 75.0% 0.0% 0.0%   ROE %   50.8% 52.7% 8.6% 1.3% 106.6% 64.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   48.3% 66.9% 77.9% 79.7% 79.3% 51.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -6.2% 3.1% -81.2% 292.7% 6.3% 17.8% 0.0% 0.0%   Gearing %   0.0% 6.7% 16.9% 18.9% 5.9% 13.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 7.5% 4.5% 2.5% 1.7% 7.1% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   2.2 4.0 4.9 5.0 4.8 2.1 0.0 0.0   Current Ratio   2.2 4.0 4.9 5.0 4.8 2.1 0.0 0.0   Cash and cash equivalent   11.9 31.3 175.5 89.1 6.8 84.2 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   405.9 698.1 696.5 692.1 2,262.7 4,397.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 335 74 14 2,017 2,761 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 335 74 14 2,017 2,761 0 0   EBIT / employee   0 335 74 14 2,017 2,761 0 0   Net earnings / employee   0 260 56 9 1,573 2,135 0 0