Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Babberup Holdinganpartsselskab Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1% 1.1%   Bankruptcy risk   17.5% 15.7% 25.0% 35.1% 21.2% 16.9% 16.0% 16.0%   Credit score (0-100)   10 13 3 0 4 9 12 12   Credit rating   B BB B C B BB BB BB   Credit limit (kDKK)   0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 951 1,150 301 0 0 0   Gross profit   151 -94.5 -185 85.2 56.2 0.0 0.0 0.0   EBITDA   151 -94.5 -330 -255 -94.1 0.0 0.0 0.0   EBIT   151 -94.5 -330 -255 -94.1 0.0 0.0 0.0   Pre-tax profit (PTP)   150.6 -94.5 -330.0 -255.3 -94.1 0.0 0.0 0.0   Net earnings   116.3 -94.5 -257.4 -199.1 -73.4 0.0 0.0 0.0   Pre-tax profit without non-rec. items   151 -94.5 -330 -255 -94.1 0.0 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   166 -44.5 -302 -501 -575 -575 -625 -625   Interest-bearing liabilities   0.0 0.3 0.4 0.0 0.0 0.0 625 625   Balance sheet total (assets)   203 177 72.6 130 21.4 21.4 0.0 0.0   Net Debt   -0.0 0.3 0.4 -1.3 -0.7 -0.7 625 625     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 951 1,150 301 0 0 0   Net sales growth   0.0% 0.0% 0.0% 21.0% -73.8% -100.0% 0.0% 0.0%   Gross profit   151 -94.5 -185 85.2 56.2 0.0 0.0 0.0   Gross profit growth   0.0% 0.0% -96.2% 0.0% -34.0% -100.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   203 177 73 130 21 21 0 0   Balance sheet change%   0.0% -12.7% -59.0% 79.2% -83.5% 0.0% -100.0% 0.0%   Added value   150.6 -94.5 -329.9 -255.2 -94.1 0.0 0.0 0.0   Added value %   0.0% 0.0% -34.7% -22.2% -31.2% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 1.0 -1.0 -2.0 0.0 0.0   EBIT trend   1.0 -1.0 -2.0 -3.0 -4.0 0.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% -34.7% -22.2% -31.2% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% -34.7% -22.2% -31.2% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 177.9% -299.5% -167.5% 0.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% -27.1% -17.3% -24.4% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% -27.1% -17.3% -24.4% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% -34.7% -22.2% -31.2% 0.0% 0.0% 0.0%   ROA %   74.2% -44.5% -110.7% -50.8% -15.3% 0.0% 0.0% 0.0%   ROI %   90.6% -113.5% -96,614.6% -143,772.4% 0.0% 0.0% 0.0% 0.0%   ROE %   69.9% -55.1% -206.2% -196.5% -96.9% 0.0% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   82.0% -20.1% -80.6% -79.4% -96.4% -96.4% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 39.4% 54.9% 197.7% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 39.4% 54.7% 197.4% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -0.0% -0.3% -0.1% 0.5% 0.8% 0.0% 0.0% 0.0%   Gearing %   0.0% -0.7% -0.1% 0.0% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 15.8% 57.5% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   87.7 0.9 0.0 0.1 0.0 0.0 0.0 0.0   Current Ratio   87.7 0.9 0.0 0.1 0.0 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 1.3 0.7 0.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 6.4% 0.2% 0.0% 0.0% 0.0%   Net working capital   200.6 -9.9 -339.9 -557.3 -595.2 -595.2 -312.3 -312.3   Net working capital %   0.0% 0.0% -35.8% -48.4% -197.4% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0