CVR number 32784216
Industry 47.7110 Retail sale of clothing in specialised stores

J BY J FASHION ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  3.6% 3.6% 3.6% 3.6% 3.6%  
Bankruptcy risk  2.8% 1.7% 1.6% 2.6% 2.1%  
Credit score (0-100)  61 73 74 61 66  
Credit rating  BBB A A BBB A  
Credit limit (kDKK)  0.0 3.4 8.6 0.0 0.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  2,521 2,439 2,771 2,056 2,415  
EBITDA  123 415 349 72.4 125  
EBIT  106 398 336 50.1 97.1  
Pre-tax profit (PTP)  75.3 378.5 312.4 31.3 82.7  
Net earnings  58.6 295.1 243.0 24.3 64.5  
Pre-tax profit without non-rec. items  75.3 378 312 31.3 82.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  30.1 13.3 30.0 195 167  
Shareholders equity total  1,019 1,472 1,659 1,623 1,628  
Interest-bearing liabilities  339 154 252 298 384  
Balance sheet total (assets)  2,806 3,432 3,235 3,047 3,313  
Net Debt  230 -1,110 -1,387 -820 -622  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,521 2,439 2,771 2,056 2,415  
Gross profit growth  -10.7% -3.2% 13.6% -25.8% 17.5%  
Employees  8 7 8 7 7  
Employee growth %  -11.1% -12.5% 14.3% -12.5% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,806 3,432 3,235 3,047 3,313  
Balance sheet change%  0.7% 22.3% -5.8% -5.8% 8.7%  
Added value  122.8 415.2 349.0 63.4 124.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -34 -34 3 143 -56  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  4.2% 16.3% 12.1% 2.4% 4.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.8% 12.8% 10.1% 1.6% 3.1%  
ROI %  9.0% 25.6% 18.5% 2.6% 4.9%  
ROE %  5.9% 23.7% 15.5% 1.5% 4.0%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  42.0% 47.2% 56.1% 56.6% 51.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  187.3% -267.4% -397.3% -1,132.8% -498.5%  
Gearing %  33.3% 10.5% 15.2% 18.4% 23.6%  
Net interest  0 0 0 0 0  
Financing costs %  17.7% 8.1% 11.6% 6.9% 4.3%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.4 1.3 1.4 1.0 0.8  
Current Ratio  1.4 1.8 2.0 1.9 1.8  
Cash and cash equivalent  109.0 1,264.5 1,638.3 1,118.3 1,005.8  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  746.6 1,438.3 1,508.5 1,309.5 1,345.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  15 59 44 9 18  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  15 59 44 10 18  
EBIT / employee  13 57 42 7 14  
Net earnings / employee  7 42 30 3 9