SNOLD ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.1% 3.1% 3.1% 3.1% 3.1%  
Bankruptcy risk  7.0% 9.6% 5.0% 19.0% 19.1%  
Credit score (0-100)  36 25 42 6 6  
Credit rating  BBB BB BBB B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  884 767 670 119 1.6  
EBITDA  289 317 130 -259 -109  
EBIT  289 317 130 -259 -109  
Pre-tax profit (PTP)  286.4 312.9 123.5 -260.4 -109.5  
Net earnings  223.0 243.4 96.1 -260.4 -109.5  
Pre-tax profit without non-rec. items  286 313 124 -260 -110  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  223 411 451 133 -6.4  
Interest-bearing liabilities  1.0 1.0 4.0 11.1 12.2  
Balance sheet total (assets)  439 624 537 161 15.9  

Net Debt  -438 -593 -493 -149 -1.3  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  884 767 670 119 1.6  
Gross profit growth  0.0% -13.3% -12.6% -82.3% -98.6%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  439 624 537 161 16  
Balance sheet change%  0.0% 42.0% -14.0% -70.1% -90.1%  
Added value  289.2 316.9 129.8 -258.9 -108.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 -1.0 -2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  32.7% 41.3% 19.4% -217.7% -6,642.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  65.8% 59.6% 22.4% -74.2% -118.8%  
ROI %  129.1% 99.6% 29.9% -86.4% -138.9%  
ROE %  100.0% 76.8% 22.3% -89.2% -147.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  50.8% 65.9% 84.0% 82.9% -28.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -151.6% -187.1% -379.7% 57.7% 1.2%  
Gearing %  0.4% 0.2% 0.9% 8.3% -189.5%  
Net interest  0 0 0 0 0  
Financing costs %  555.8% 397.3% 248.1% 20.7% 7.9%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.9 4.4 7.3 5.8 0.7  
Current Ratio  2.9 4.4 7.3 5.8 0.7  
Cash and cash equivalent  439.3 594.0 496.9 160.6 13.5  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  286.4 480.7 463.1 133.1 -6.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  289 317 130 -259 -109  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  289 317 130 -259 -109  
EBIT / employee  289 317 130 -259 -109  
Net earnings / employee  223 243 96 -260 -110