Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

HAWAL PIZZARIA ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 8.5% 8.5%   Bankruptcy risk   12.7% 8.7% 3.4% 3.1% 6.8% 5.3% 16.4% 16.1%   Credit score (0-100)   20 29 53 55 34 41 11 11   Credit rating   BB BB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   281 442 793 1,125 511 436 0.0 0.0   EBITDA   37.1 155 321 310 36.1 86.5 0.0 0.0   EBIT   37.1 146 246 201 -75.0 -37.9 0.0 0.0   Pre-tax profit (PTP)   36.3 154.7 240.1 195.3 -79.4 -48.5 0.0 0.0   Net earnings   28.2 120.1 186.0 151.1 -50.2 -40.1 0.0 0.0   Pre-tax profit without non-rec. items   36.3 155 240 195 -79.4 -48.5 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 177 463 353 317 193 0.0 0.0   Shareholders equity total   -81.7 38.4 224 376 325 285 205 205   Interest-bearing liabilities   114 129 307 6.2 3.3 120 0.0 0.0   Balance sheet total (assets)   205 357 900 673 717 499 205 205   Net Debt   98.0 103 30.6 -123 -190 88.7 -205 -205     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   281 442 793 1,125 511 436 0.0 0.0   Gross profit growth   -11.2% 57.3% 79.4% 41.9% -54.6% -14.6% -100.0% 0.0%   Employees   1 1 3 2 2 2 0 0   Employee growth %   0.0% 0.0% 200.0% -33.3% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   205 357 900 673 717 499 205 205   Balance sheet change%   15.2% 74.0% 152.1% -25.2% 6.6% -30.4% -58.8% 0.0%   Added value   37.1 154.9 320.8 310.0 34.4 86.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 168 211 -219 -147 -249 -193 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 4.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   13.2% 32.9% 31.0% 17.8% -14.7% -8.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   12.9% 48.2% 39.2% 25.5% -10.8% -6.2% 0.0% 0.0%   ROI %   32.5% 110.4% 68.6% 42.4% -20.7% -10.2% 0.0% 0.0%   ROE %   14.7% 98.6% 141.5% 50.4% -14.3% -13.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -28.5% 10.8% 24.9% 55.8% 45.4% 57.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   264.0% 66.4% 9.5% -39.8% -526.3% 102.5% 0.0% 0.0%   Gearing %   -139.0% 335.2% 136.9% 1.6% 1.0% 42.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.7% 0.3% 2.7% 3.4% 93.6% 17.7% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.5 0.4 0.6 1.0 0.7 0.9 0.0 0.0   Current Ratio   0.7 0.6 0.7 1.1 1.0 1.4 0.0 0.0   Cash and cash equivalent   15.5 26.0 276.7 129.7 193.6 31.6 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -81.7 -138.8 -220.7 36.8 8.2 92.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   37 155 107 155 17 43 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   37 155 107 155 18 43 0 0   EBIT / employee   37 146 82 100 -37 -19 0 0   Net earnings / employee   28 120 62 76 -25 -20 0 0