Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

HARALD JENSEN EJENDOMSSELSKAB ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   3.2% 4.5% 2.2% 2.1% 2.1% 2.1% 10.3% 10.2%   Credit score (0-100)   57 46 64 67 66 67 24 24   Credit rating   BBB BBB BBB A A A BB BB   Credit limit (kDKK)   -0.0 -0.0 0.0 0.2 0.2 0.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,230 1,240 1,536 1,545 1,540 1,508 0.0 0.0   EBITDA   1,230 1,240 1,536 1,545 1,540 1,508 0.0 0.0   EBIT   923 933 1,229 1,238 1,233 1,201 0.0 0.0   Pre-tax profit (PTP)   -246.4 -103.2 479.6 598.7 505.8 581.4 0.0 0.0   Net earnings   354.2 62.1 163.3 396.9 394.5 534.0 0.0 0.0   Pre-tax profit without non-rec. items   -246 -103 480 599 506 581 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   15,012 14,705 14,399 14,092 13,785 13,478 0.0 0.0   Shareholders equity total   -4,564 -4,125 409 1,486 1,895 2,495 1,495 1,495   Interest-bearing liabilities   18,152 17,410 12,750 11,753 10,482 9,369 0.0 0.0   Balance sheet total (assets)   15,852 15,440 15,354 14,768 14,243 13,774 1,495 1,495   Net Debt   18,151 17,406 12,746 11,749 10,478 9,364 -1,495 -1,495     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,230 1,240 1,536 1,545 1,540 1,508 0.0 0.0   Gross profit growth   -3.0% 0.9% 23.8% 0.6% -0.3% -2.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   15,852 15,440 15,354 14,768 14,243 13,774 1,495 1,495   Balance sheet change%   -0.6% -2.6% -0.6% -3.8% -3.6% -3.3% -89.1% 0.0%   Added value   1,229.6 1,240.2 1,535.7 1,544.9 1,539.8 1,507.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -614 -614 -614 -614 -614 -614 -13,478 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   4.0 5.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   75.0% 75.3% 80.0% 80.1% 80.1% 79.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.5% 4.7% 7.1% 8.3% 8.6% 8.7% 0.0% 0.0%   ROI %   4.5% 4.8% 7.4% 8.5% 8.7% 8.8% 0.0% 0.0%   ROE %   2.2% 0.4% 2.1% 41.9% 23.3% 24.3% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   -20.4% -19.0% 5.9% 10.1% 13.3% 18.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,476.2% 1,403.5% 830.0% 760.5% 680.5% 621.0% 0.0% 0.0%   Gearing %   -397.7% -422.1% 3,119.9% 790.7% 553.1% 375.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.4% 5.9% 5.0% 5.3% 6.6% 6.4% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.2 0.1 0.4 0.3 0.2 0.2 0.0 0.0   Current Ratio   0.2 0.1 0.4 0.3 0.2 0.2 0.0 0.0   Cash and cash equivalent   0.0 3.8 4.1 4.1 4.1 5.1 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -3,395.9 -4,275.0 -1,544.1 -1,934.7 -1,990.4 -1,587.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0