Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ANKERS LÆKAGESØGNING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   10.1% 6.2% 7.4% 11.1% 15.6% 15.4% 20.4% 20.2%   Credit score (0-100)   26 39 32 20 11 12 5 6   Credit rating   BB BBB BB BB BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   920 778 686 283 24.0 23.6 0.0 0.0   EBITDA   270 255 114 -59.5 -42.1 -34.4 0.0 0.0   EBIT   249 250 87.3 -90.7 -73.3 -65.4 0.0 0.0   Pre-tax profit (PTP)   265.3 278.8 86.4 -92.9 -73.6 -66.1 0.0 0.0   Net earnings   203.6 215.1 67.5 -84.4 -73.3 -66.1 0.0 0.0   Pre-tax profit without non-rec. items   265 279 86.4 -92.9 -73.6 -66.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   51.5 111 124 92.7 61.5 30.6 0.0 0.0   Shareholders equity total   356 463 420 223 150 83.6 -41.4 -41.4   Interest-bearing liabilities   0.0 0.0 0.3 0.7 0.4 0.4 41.4 41.4   Balance sheet total (assets)   730 716 672 276 180 133 0.0 0.0   Net Debt   -153 -464 -320 -132 -79.7 -83.8 41.4 41.4     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   920 778 686 283 24.0 23.6 0.0 0.0   Gross profit growth   15.4% -15.4% -11.9% -58.7% -91.5% -1.4% -100.0% 0.0%   Employees   2 2 2 2 0 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% -100.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   730 716 672 276 180 133 0 0   Balance sheet change%   14.5% -2.0% -6.1% -58.9% -34.8% -25.8% -100.0% 0.0%   Added value   269.6 254.6 113.6 -59.5 -42.1 -34.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -6 55 -14 -62 -62 -62 -31 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   27.1% 32.1% 12.7% -32.0% -305.7% -276.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   38.9% 38.8% 12.6% -19.1% -32.2% -41.7% 0.0% 0.0%   ROI %   86.5% 67.8% 19.4% -27.8% -39.2% -55.8% 0.0% 0.0%   ROE %   66.2% 52.5% 15.3% -26.2% -39.3% -56.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   48.8% 64.7% 62.5% 80.8% 83.3% 62.7% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -56.8% -182.4% -281.5% 221.4% 189.3% 243.6% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.1% 0.3% 0.3% 0.5% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 620.0% 430.4% 54.8% 201.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   2.1 2.9 2.2 3.5 3.9 2.1 0.0 0.0   Current Ratio   2.1 2.9 2.2 3.5 3.9 2.1 0.0 0.0   Cash and cash equivalent   153.2 464.4 320.0 132.5 80.1 84.3 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   343.1 384.0 290.3 130.3 88.2 53.0 -20.7 -20.7   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   135 127 57 -30 0 -34 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   135 127 57 -30 0 -34 0 0   EBIT / employee   125 125 44 -45 0 -65 0 0   Net earnings / employee   102 108 34 -42 0 -66 0 0