Blåmst ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 10.9% 12.6% 12.4%  
Credit score (0-100)  0 0 21 17 19  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 10.8 73.6 208  
EBITDA  0.0 0.0 10.8 73.6 10.2  
EBIT  0.0 0.0 10.8 73.6 10.2  
Pre-tax profit (PTP)  0.0 0.0 10.5 73.2 -11.0  
Net earnings  0.0 0.0 8.1 53.8 -17.1  
Pre-tax profit without non-rec. items  0.0 0.0 10.5 73.2 -11.0  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 48.1 102 84.9  
Interest-bearing liabilities  0.0 0.0 93.5 93.5 139  
Balance sheet total (assets)  0.0 0.0 187 323 270  

Net Debt  0.0 0.0 19.8 -15.9 139  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 10.8 73.6 208  
Gross profit growth  0.0% 0.0% 0.0% 578.8% 182.0%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 187 323 270  
Balance sheet change%  0.0% 0.0% 0.0% 72.3% -16.4%  
Added value  0.0 0.0 10.8 73.6 10.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 4.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 5.8% 28.8% 4.0%  
ROI %  0.0% 0.0% 7.7% 43.7% 5.7%  
ROE %  0.0% 0.0% 16.9% 71.7% -18.3%  

Solidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 25.7% 31.6% 31.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 182.2% -21.5% 1,368.6%  
Gearing %  0.0% 0.0% 194.3% 91.7% 164.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.7% 0.4% 19.7%  

Liquidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.7 0.7 0.1  
Current Ratio  0.0 0.0 1.3 1.5 1.5  
Cash and cash equivalent  0.0 0.0 73.8 109.4 0.0  

Capital use efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 48.1 102.0 84.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 10  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 10  
EBIT / employee  0 0 0 0 10  
Net earnings / employee  0 0 0 0 -17