C & V CHRISTENSEN HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.8% 0.5% 0.7% 0.7% 0.7%  
Credit score (0-100)  94 99 95 94 93  
Credit rating  AA AA AA AA AA  
Credit limit (kDKK)  3,718.8 4,565.9 4,884.0 5,092.2 5,449.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -39.4 -6.5 -6.3 -6.6 -8.1  
EBITDA  -39.4 -6.5 -6.3 -6.6 -8.1  
EBIT  -39.4 -6.5 -6.3 -6.6 -8.1  
Pre-tax profit (PTP)  3,621.7 3,984.6 7,348.1 5,948.0 8,060.3  
Net earnings  3,639.3 3,980.2 7,343.0 6,293.6 7,543.2  
Pre-tax profit without non-rec. items  3,622 3,985 7,348 5,948 8,060  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  42,663 46,532 52,425 55,719 59,262  
Interest-bearing liabilities  4,438 5,165 8,625 28,073 28,653  
Balance sheet total (assets)  47,528 52,594 62,726 83,798 88,506  

Net Debt  4,435 5,160 8,607 5,048 1,200  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -39.4 -6.5 -6.3 -6.6 -8.1  
Gross profit growth  -64.5% 83.5% 3.8% -5.0% -23.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  47,528 52,594 62,726 83,798 88,506  
Balance sheet change%  6.3% 10.7% 19.3% 33.6% 5.6%  
Added value  -39.4 -6.5 -6.3 -6.6 -8.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.3% 8.3% 13.2% 10.9% 10.6%  
ROI %  8.3% 8.4% 13.5% 11.1% 10.6%  
ROE %  8.9% 8.9% 14.8% 11.6% 13.1%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  89.8% 88.5% 83.6% 66.5% 67.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -11,247.3% -79,384.7% -137,711.5% -76,900.0% -14,768.5%  
Gearing %  10.4% 11.1% 16.5% 50.4% 48.3%  
Net interest  0 0 0 0 0  
Financing costs %  4.0% 3.7% 3.6% 11.2% 3.8%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  1.0 1.0 0.9 1.0 1.0  
Current Ratio  1.0 1.0 0.9 1.0 1.0  
Cash and cash equivalent  3.0 4.7 18.4 23,024.5 27,452.6  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  93.3 -77.2 -1,008.0 -22,301.4 -25,444.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0