Trendenz ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  2.7% 2.7% 2.7% 2.7% 2.7%  
Bankruptcy risk  0.0% 0.0% 10.4% 8.2% 5.6%  
Credit score (0-100)  0 0 22 29 40  
Credit rating  N/A N/A BB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 140 2,126 3,284  
EBITDA  0.0 0.0 -103 1,007 1,534  
EBIT  0.0 0.0 -103 1,007 1,534  
Pre-tax profit (PTP)  0.0 0.0 -114.0 1,161.0 1,669.0  
Net earnings  0.0 0.0 -89.0 904.0 1,297.0  
Pre-tax profit without non-rec. items  0.0 0.0 -114 1,161 1,669  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 11.0 915 2,212  
Interest-bearing liabilities  0.0 0.0 50.0 0.0 206  
Balance sheet total (assets)  0.0 0.0 324 2,150 4,176  

Net Debt  0.0 0.0 -37.0 -375 -2,314  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 140 2,126 3,284  
Gross profit growth  0.0% 0.0% 0.0% 1,418.6% 54.5%  
Employees  0 0 1 3 4  
Employee growth %  0.0% 0.0% 0.0% 200.0% 33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 324 2,150 4,176  
Balance sheet change%  0.0% 0.0% 0.0% 563.6% 94.3%  
Added value  0.0 0.0 -103.0 1,007.0 1,533.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -73.6% 47.4% 46.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -31.8% 94.4% 53.5%  
ROI %  0.0% 0.0% -168.9% 239.3% 101.6%  
ROE %  0.0% 0.0% -809.1% 195.2% 83.0%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 3.4% 42.6% 53.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 35.9% -37.2% -150.9%  
Gearing %  0.0% 0.0% 454.5% 0.0% 9.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 44.0% 28.0% 23.8%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 1.0 1.7 2.1  
Current Ratio  0.0 0.0 1.0 1.7 2.1  
Cash and cash equivalent  0.0 0.0 87.0 375.0 2,519.4  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 11.0 915.0 2,211.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -103 336 383  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -103 336 383  
EBIT / employee  0 0 -103 336 383  
Net earnings / employee  0 0 -89 301 324