WI-N Exhibit Services ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.7% 2.7% 2.7% 2.7% 2.7%  
Bankruptcy risk  0.0% 0.0% 0.0% 7.9% 3.8%  
Credit score (0-100)  0 0 0 30 50  
Credit rating  N/A N/A N/A BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 302 369  
EBITDA  0.0 0.0 0.0 225 152  
EBIT  0.0 0.0 0.0 51.0 110  
Pre-tax profit (PTP)  0.0 0.0 0.0 45.0 103.6  
Net earnings  0.0 0.0 0.0 34.0 78.7  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 45.0 104  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 171 130  
Shareholders equity total  0.0 0.0 0.0 74.0 153  
Interest-bearing liabilities  0.0 0.0 0.0 3.0 43.0  
Balance sheet total (assets)  0.0 0.0 0.0 463 497  

Net Debt  0.0 0.0 0.0 -18.0 -177  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 302 369  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 22.3%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 463 497  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 7.4%  
Added value  0.0 0.0 0.0 51.0 152.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 -3 -84  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 16.9% 29.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 11.0% 23.2%  
ROI %  0.0% 0.0% 0.0% 58.0% 69.8%  
ROE %  0.0% 0.0% 0.0% 45.9% 69.4%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.0% 17.7% 32.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -8.0% -116.2%  
Gearing %  0.0% 0.0% 0.0% 4.1% 28.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 400.0% 33.9%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.9 1.2  
Current Ratio  0.0 0.0 0.0 0.8 1.1  
Cash and cash equivalent  0.0 0.0 0.0 21.0 219.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -89.0 27.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 51 152  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 225 152  
EBIT / employee  0 0 0 51 110  
Net earnings / employee  0 0 0 34 79