Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EJENDOMSSELSKABET POSTHUSET ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.1% 1.3% 1.2% 1.2% 1.3% 1.2% 7.8% 7.8%   Credit score (0-100)   85 81 82 82 78 83 31 31   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   957.1 634.7 1,086.3 1,045.2 520.3 1,296.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   3,319 3,281 3,295 3,085 3,773 3,789 0.0 0.0   EBITDA   3,319 3,281 3,295 3,085 3,773 3,789 0.0 0.0   EBIT   5,655 9,549 8,396 8,351 3,116 5,062 0.0 0.0   Pre-tax profit (PTP)   4,863.8 9,121.0 7,916.4 7,875.3 2,487.6 4,363.5 0.0 0.0   Net earnings   3,793.5 7,114.1 6,174.3 6,140.9 1,947.9 3,401.7 0.0 0.0   Pre-tax profit without non-rec. items   4,864 9,121 7,916 7,875 2,488 4,363 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   60,642 66,992 72,141 77,407 77,227 78,842 0.0 0.0   Shareholders equity total   25,460 30,974 34,024 38,265 38,512 39,584 34,209 34,209   Interest-bearing liabilities   28,903 28,445 28,121 27,796 27,743 28,042 0.0 0.0   Balance sheet total (assets)   61,610 68,368 72,481 77,580 77,405 79,158 34,209 34,209   Net Debt   27,972 27,119 27,841 27,657 27,606 27,782 -34,209 -34,209     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   3,319 3,281 3,295 3,085 3,773 3,789 0.0 0.0   Gross profit growth   -4.4% -1.1% 0.4% -6.4% 22.3% 0.4% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   61,610 68,368 72,481 77,580 77,405 79,158 34,209 34,209   Balance sheet change%   3.6% 11.0% 6.0% 7.0% -0.2% 2.3% -56.8% 0.0%   Added value   5,654.9 9,548.9 8,396.2 8,351.4 3,116.2 5,062.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   2,336 6,350 5,149 5,266 -180 1,615 -78,842 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   170.4% 291.0% 254.9% 270.7% 82.6% 133.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   9.3% 15.0% 11.9% 11.1% 4.0% 6.5% 0.0% 0.0%   ROI %   9.4% 15.1% 12.0% 11.2% 4.1% 6.5% 0.0% 0.0%   ROE %   15.6% 25.2% 19.0% 17.0% 5.1% 8.7% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   41.3% 45.3% 46.9% 49.3% 49.8% 50.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   842.8% 826.5% 845.1% 896.5% 731.7% 733.3% 0.0% 0.0%   Gearing %   113.5% 91.8% 82.7% 72.6% 72.0% 70.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.7% 2.2% 1.7% 1.7% 2.3% 2.5% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   1.1 1.4 0.4 0.1 0.2 0.2 0.0 0.0   Current Ratio   1.1 1.4 0.4 0.1 0.2 0.2 0.0 0.0   Cash and cash equivalent   931.7 1,326.1 279.1 139.3 136.9 260.5 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   111.6 415.7 -554.9 -1,005.2 -727.4 -1,044.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0