Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LUNDHØJ JENSEN EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   3.3% 5.1% 3.7% 2.7% 2.2% 4.6% 13.7% 13.4%   Credit score (0-100)   56 45 52 59 66 45 16 17   Credit rating   BBB BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 -0.0 0.0 0.0 0.1 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   263 -150 242 1,088 561 443 0.0 0.0   EBITDA   193 -150 242 1,088 561 443 0.0 0.0   EBIT   146 -207 82.7 968 440 341 0.0 0.0   Pre-tax profit (PTP)   10.7 -353.5 -28.7 712.8 243.4 -218.6 0.0 0.0   Net earnings   3.4 -293.3 -2.7 556.0 196.0 -181.9 0.0 0.0   Pre-tax profit without non-rec. items   10.7 -354 -28.7 713 243 -219 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   2,624 7,058 9,499 15,045 14,451 11,733 0.0 0.0   Shareholders equity total   65.7 -228 115 671 867 765 715 715   Interest-bearing liabilities   7,352 8,026 9,071 14,151 13,441 11,976 0.0 0.0   Balance sheet total (assets)   7,515 8,037 9,771 15,325 14,738 15,202 715 715   Net Debt   7,352 7,911 8,967 14,126 13,440 8,750 -715 -715     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   263 -150 242 1,088 561 443 0.0 0.0   Gross profit growth   -46.6% 0.0% 0.0% 350.4% -48.4% -21.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   7,515 8,037 9,771 15,325 14,738 15,202 715 715   Balance sheet change%   -33.5% 6.9% 21.6% 56.8% -3.8% 3.1% -95.3% 0.0%   Added value   192.7 -149.7 241.5 1,088.0 560.7 443.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   1,307 4,377 2,282 5,426 -715 -2,820 -11,733 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   4.0 -1.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   55.6% 138.1% 34.2% 88.9% 78.5% 77.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   1.6% -2.6% 0.9% 7.7% 2.9% 2.3% 0.0% 0.0%   ROI %   2.7% -2.7% 1.0% 8.1% 3.0% 2.5% 0.0% 0.0%   ROE %   1.8% -7.2% -0.1% 141.6% 25.5% -22.3% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.9% -2.8% 1.2% 4.4% 6.0% 5.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   3,814.8% -5,284.2% 3,712.5% 1,298.3% 2,394.7% 1,974.7% 0.0% 0.0%   Gearing %   11,188.1% -3,526.0% 7,912.5% 2,109.9% 1,550.9% 1,566.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.6% 1.9% 1.3% 2.2% 1.4% 4.4% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.7 0.3 0.1 0.0 0.0 0.6 0.0 0.0   Current Ratio   0.7 0.3 0.1 0.0 0.0 0.5 0.0 0.0   Cash and cash equivalent   0.0 114.9 103.7 25.0 0.6 3,225.6 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -2,547.7 -2,056.6 -3,263.8 -6,355.3 -6,831.9 -2,934.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0