Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Lejeboliger Roskilde ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   /mount/enginehtml/companyviews/145/596318/images/cr_relative_indebtedness_last-year_2026.png?v=1750775000251 /mount/enginehtml/companyviews/145/596318/images/cr_relative_indebtedness_last-year_2027.png?v=1750775000258 Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 7.3% 1.3% 1.9% 1.2% 1.2% 7.7% 7.7%   Credit score (0-100)   0 33 78 69 81 81 32 32   Credit rating   N/A BBB A A A A BB BB   Credit limit (kDKK)   0.0 0.0 225.4 4.1 619.8 418.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 -34.9 2,342 1,410 2,826 2,984 0.0 0.0   EBITDA   0.0 -34.9 2,342 1,410 2,826 2,984 0.0 0.0   EBIT   0.0 22,973 2,924 -4,938 2,826 2,984 0.0 0.0   Pre-tax profit (PTP)   0.0 22,971.3 466.4 755.6 932.4 1,086.5 0.0 0.0   Net earnings   0.0 17,917.6 363.6 589.4 727.3 847.5 0.0 0.0   Pre-tax profit without non-rec. items   0.0 22,971 466 756 932 1,087 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 65,000 68,000 67,000 67,000 67,000 0.0 0.0   Shareholders equity total   0.0 17,958 18,321 18,911 19,638 20,485 20,445 20,445   Interest-bearing liabilities   0.0 1,119 45,727 35,782 42,892 42,035 0.0 0.0   Balance sheet total (assets)   0.0 65,051 72,747 69,359 68,043 68,151 20,445 20,445   Net Debt   0.0 1,116 41,682 33,682 42,443 41,456 -20,445 -20,445     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 -34.9 2,342 1,410 2,826 2,984 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -39.8% 100.4% 5.6% -100.0% 0.0%   Employees   0 0 0 0 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 65,051 72,747 69,359 68,043 68,151 20,445 20,445   Balance sheet change%   0.0% 0.0% 11.8% -4.7% -1.9% 0.2% -70.0% 0.0%   Added value   0.0 22,973.1 2,924.5 -4,938.2 2,826.2 2,984.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 65,000 3,000 -1,000 0 0 -67,000 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% -65,759.6% 124.9% -350.2% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 35.3% 4.2% 3.7% 4.2% 4.4% 0.0% 0.0%   ROI %   0.0% 95.2% 6.3% 4.1% 4.6% 4.5% 0.0% 0.0%   ROE %   0.0% 99.8% 2.0% 3.2% 3.8% 4.2% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% 27.6% 25.4% 27.6% 29.1% 30.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -3,195.8% 1,780.0% 2,388.4% 1,501.8% 1,389.1% 0.0% 0.0%   Gearing %   0.0% 6.2% 249.6% 189.2% 218.4% 205.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.3% 10.5% 4.6% 4.9% 4.5% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 0.8 0.2 0.5 0.6 0.0 0.0   Current Ratio   0.0 0.0 0.8 0.2 0.4 0.4 0.0 0.0   Cash and cash equivalent   0.0 2.4 4,045.6 2,099.9 449.2 579.7 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -41,980.6 -1,567.4 -9,238.9 -1,549.9 -1,591.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 1,413 1,492 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 1,413 1,492 0 0   EBIT / employee   0 0 0 0 1,413 1,492 0 0   Net earnings / employee   0 0 0 0 364 424 0 0