CVR number 28897162
Industry 77.3900 Renting and leasing of other machinery, equipment and tangible goods n.e.c.

BENHA ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.8% 0.8% 0.8% 0.8% 0.8%  
Bankruptcy risk  6.3% 4.3% 4.8% 4.2% 4.0%  
Credit score (0-100)  39 48 43 48 48  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -23.6 -1.4 -32.7 -10.3 -6.2  
EBITDA  -23.6 -1.4 -32.7 -10.3 -6.2  
EBIT  -50.3 -1.4 -32.7 -10.3 -6.2  
Pre-tax profit (PTP)  -85.1 -21.2 -35.1 34.5 29.8  
Net earnings  -85.1 -21.2 -35.1 34.5 29.8  
Pre-tax profit without non-rec. items  -85.1 -21.2 -35.1 34.5 29.8  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  99.9 99.9 99.9 99.9 99.9  
Shareholders equity total  19.7 -1.5 -36.6 -2.1 27.8  
Interest-bearing liabilities  235 229 223 213 217  
Balance sheet total (assets)  265 239 197 222 256  
Net Debt  169 171 206 211 217  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -23.6 -1.4 -32.7 -10.3 -6.2  
Gross profit growth  -22.0% 93.9% -2,179.0% 68.5% 40.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  265 239 197 222 256  
Balance sheet change%  -36.3% -10.0% -17.3% 12.2% 15.5%  
Added value  -23.6 -1.4 -32.7 -10.3 -6.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -53 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  213.5% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -25.0% -8.3% -14.5% 15.1% 12.5%  
ROI %  -29.8% -8.7% -15.2% 15.9% 13.1%  
ROE %  -136.7% -16.4% -16.1% 16.5% 23.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  7.4% -0.6% -15.6% -0.9% 10.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -717.2% -11,901.1% -629.6% -2,045.3% -3,518.0%  
Gearing %  1,191.5% -15,235.1% -609.4% -10,188.0% 782.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.1% 0.3% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.3 0.3 0.1 0.0 0.0  
Current Ratio  0.3 0.3 0.1 0.0 0.0  
Cash and cash equivalent  65.7 58.4 17.0 1.9 0.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -176.1 -177.7 -211.0 -221.3 -227.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0