CVR number 72004515
Industry 25.6100 Treatment and coating of metals

Gardit A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.8% 1.8% 1.8% 1.8% 1.8%  
Bankruptcy risk  3.3% 3.4% 3.0% 1.2% 2.4%  
Credit score (0-100)  56 54 55 83 62  
Credit rating  BBB BBB BBB A BBB  
Credit limit (kDKK)  0.0 0.0 0.0 673.2 0.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  66,943 19,459 25,019 33,483 22,129  
EBITDA  3,281 2,259 2,280 3,866 -339  
EBIT  3,281 2,259 2,280 2,622 -1,659  
Pre-tax profit (PTP)  1,478.0 5,812.0 1,665.0 2,536.3 -1,635.7  
Net earnings  1,478.0 5,812.0 1,665.0 1,968.8 -1,276.4  
Pre-tax profit without non-rec. items  3,281 2,259 2,280 2,536 -1,636  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 3,615 4,288  
Shareholders equity total  29,114 34,926 16,591 14,960 11,683  
Interest-bearing liabilities  0.0 0.0 0.0 2,120 6.4  
Balance sheet total (assets)  71,450 65,203 38,441 34,178 25,255  
Net Debt  0.0 0.0 0.0 2,108 -10.0  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  66,943 19,459 25,019 33,483 22,129  
Gross profit growth  -34.2% -70.9% 28.6% 33.8% -33.9%  
Employees  0 0 0 41 35  
Employee growth %  0.0% 0.0% 0.0% 0.0% -14.6%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  71,450 65,203 38,441 34,178 25,255  
Balance sheet change%  -18.2% -8.7% -41.0% -11.1% -26.1%  
Added value  3,281.0 2,259.0 2,280.0 2,621.5 -339.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 2,371 -647  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  4.9% 11.6% 9.1% 7.8% -7.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.1% 3.3% 4.4% 7.8% -4.7%  
ROI %  4.1% 3.3% 4.4% 9.5% -7.2%  
ROE %  5.2% 18.2% 6.5% 12.5% -9.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  100.0% 100.0% 100.0% 43.8% 46.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 54.5% 2.9%  
Gearing %  0.0% 0.0% 0.0% 14.2% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 29.4% 21.7%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 2.2 2.6  
Current Ratio  0.0 0.0 0.0 2.2 2.6  
Cash and cash equivalent  0.0 0.0 0.0 12.1 16.4  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 16,703.2 12,927.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 64 -10  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 94 -10  
EBIT / employee  0 0 0 64 -47  
Net earnings / employee  0 0 0 48 -36