Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

GUNNAR PETERSEN HADERSLEV ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2%   Bankruptcy risk   7.3% 3.4% 4.8% 6.6% 6.6% 10.2% 16.8% 16.5%   Credit score (0-100)   35 55 45 35 36 23 10 11   Credit rating   BBB BBB BBB BBB BBB BB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   208 207 117 87.0 82.0 25.2 0.0 0.0   EBITDA   128 83.0 -26.0 -50.0 -87.0 -388 0.0 0.0   EBIT   128 75.0 -44.0 -68.0 -105 -406 0.0 0.0   Pre-tax profit (PTP)   122.0 66.0 -54.0 -77.0 -110.0 -408.8 0.0 0.0   Net earnings   94.0 51.0 -50.0 -77.0 -110.0 -408.8 0.0 0.0   Pre-tax profit without non-rec. items   122 66.0 -54.0 -77.0 -110 -409 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   0.0 93.0 75.0 57.0 39.0 20.8 0.0 0.0   Shareholders equity total   888 939 889 812 702 293 92.7 92.7   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   983 1,029 979 908 797 389 92.7 92.7   Net Debt   -969 -919 -886 -840 -743 -347 -92.7 -92.7     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   208 207 117 87.0 82.0 25.2 0.0 0.0   Gross profit growth   22.4% -0.5% -43.5% -25.6% -5.7% -69.3% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   983 1,029 979 908 797 389 93 93   Balance sheet change%   11.3% 4.7% -4.9% -7.3% -12.2% -51.2% -76.2% 0.0%   Added value   128.0 83.0 -26.0 -50.0 -87.0 -387.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 85 -36 -36 -36 -36 -21 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 -1.0 -2.0 -3.0 -4.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   61.5% 36.2% -37.6% -78.2% -128.0% -1,608.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   13.7% 7.5% -4.4% -7.2% -12.3% -68.4% 0.0% 0.0%   ROI %   15.2% 8.2% -4.8% -8.0% -13.9% -81.6% 0.0% 0.0%   ROE %   11.2% 5.6% -5.5% -9.1% -14.5% -82.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   90.3% 91.3% 90.8% 89.4% 88.1% 75.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -757.0% -1,107.2% 3,407.7% 1,680.0% 854.0% 89.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 17,850.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   10.3 10.8 10.0 8.9 8.0 3.8 0.0 0.0   Current Ratio   10.3 10.9 10.0 8.9 8.0 3.8 0.0 0.0   Cash and cash equivalent   969.0 919.0 886.0 840.0 743.0 347.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   882.0 847.0 813.0 755.0 663.0 271.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   128 83 -26 -50 -87 -388 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   128 83 -26 -50 -87 -388 0 0   EBIT / employee   128 75 -44 -68 -105 -406 0 0   Net earnings / employee   94 51 -50 -77 -110 -409 0 0