CVR number 42611255
Industry 68.2040 Renting and operating of own or leased real estate

United Denmark 2021 B Propco K/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.4% 0.8%  
Credit score (0-100)  0 0 0 99 91  
Credit rating  N/A N/A N/A AAA AA  
Credit limit (kDKK)  0.0 0.0 0.0 14,540.7 9,284.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 21,302 33,193  
EBITDA  0.0 0.0 0.0 21,302 33,193  
EBIT  0.0 0.0 0.0 15,318 24,836  
Pre-tax profit (PTP)  0.0 0.0 0.0 2,093.1 -13,594.0  
Net earnings  0.0 0.0 0.0 2,093.1 -13,594.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 2,093 -13,594  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 603,203 598,224  
Shareholders equity total  0.0 0.0 0.0 102,093 83,137  
Interest-bearing liabilities  0.0 0.0 0.0 581,299 553,572  
Balance sheet total (assets)  0.0 0.0 0.0 696,925 650,705  
Net Debt  0.0 0.0 0.0 515,182 541,443  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 21,302 33,193  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 55.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 696,925 650,705  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -6.6%  
Added value  0.0 0.0 0.0 15,318.4 33,192.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 597,220 -13,336  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 71.9% 74.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 2.2% 4.3%  
ROI %  0.0% 0.0% 0.0% 2.2% 4.4%  
ROE %  0.0% 0.0% 0.0% 2.1% -14.7%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 14.6% 12.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 2,418.5% 1,631.2%  
Gearing %  0.0% 0.0% 0.0% 569.4% 665.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.6% 7.6%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.6 2.1  
Current Ratio  0.0 0.0 0.0 0.6 2.1  
Cash and cash equivalent  0.0 0.0 0.0 66,117.2 12,128.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -59,968.3 24,474.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0