Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EJENDOMSSELSKABET EUROPA A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.8% 3.8%   Bankruptcy risk   3.9% 3.3% 2.6% 1.7% 1.9% 1.3% 14.9% 14.9%   Credit score (0-100)   52 56 61 71 69 78 14 14   Credit rating   BBB BBB BBB A A A BB BB   Credit limit (kDKK)   -0.0 -0.0 -0.0 -2.2 -0.7 18.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -28.4 638 1,332 1,239 490 736 0.0 0.0   EBITDA   -28.4 638 1,332 1,239 490 736 0.0 0.0   EBIT   -209 458 1,138 1,044 356 616 0.0 0.0   Pre-tax profit (PTP)   -1,217.6 -789.5 420.6 687.3 -177.3 187.5 0.0 0.0   Net earnings   -1,158.1 -635.8 506.1 687.3 -100.9 290.6 0.0 0.0   Pre-tax profit without non-rec. items   -1,218 -790 421 687 -177 188 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   11,015 10,835 15,023 14,829 14,695 14,575 0.0 0.0   Shareholders equity total   -4,268 -4,904 -4,398 -3,710 -3,811 729 329 329   Interest-bearing liabilities   26,437 27,889 17,512 17,027 18,011 13,716 0.0 0.0   Balance sheet total (assets)   22,787 25,080 18,061 15,446 14,996 15,350 329 329   Net Debt   26,349 23,389 14,812 17,027 17,831 13,154 -329 -329     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -28.4 638 1,332 1,239 490 736 0.0 0.0   Gross profit growth   0.0% 0.0% 108.6% -7.0% -60.5% 50.3% -100.0% 0.0%   Employees   0 0 0 0 0 3 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   22,787 25,080 18,061 15,446 14,996 15,350 329 329   Balance sheet change%   29.2% 10.1% -28.0% -14.5% -2.9% 2.4% -97.9% 0.0%   Added value   -28.4 638.4 1,331.9 1,238.6 550.0 736.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -361 -361 3,994 -388 -268 -241 -14,575 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   736.8% 71.7% 85.4% 84.3% 72.6% 83.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.8% 1.6% 4.3% 5.1% 1.9% 3.7% 0.0% 0.0%   ROI %   -0.9% 1.7% 4.8% 5.8% 2.0% 3.8% 0.0% 0.0%   ROE %   -5.7% -2.7% 2.3% 4.1% -0.7% 3.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -15.8% -16.4% -19.6% -1.3% 4.6% 34.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -92,927.0% 3,663.8% 1,112.1% 1,374.7% 3,640.7% 1,787.0% 0.0% 0.0%   Gearing %   -619.4% -568.7% -398.2% -458.9% -472.6% 1,880.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   4.5% 4.6% 3.2% 2.1% 3.1% 2.8% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.4 0.8 0.6 0.3 0.8 0.0 0.0   Current Ratio   1.2 1.2 0.8 0.6 0.3 0.8 0.0 0.0   Cash and cash equivalent   88.3 4,500.0 2,699.4 0.0 180.1 561.9 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   1,609.5 1,869.6 -699.3 -386.6 -585.7 -193.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 245 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 245 0 0   EBIT / employee   0 0 0 0 0 205 0 0   Net earnings / employee   0 0 0 0 0 97 0 0