CVR number 43977830
Industry 71.1210 Engineering activities and related technical consultancy

Michael Juul ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  0.0% 0.0% 0.0% 6.0% 4.6%  
Credit score (0-100)  0 0 0 38 46  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 1,787 2,103  
EBITDA  0.0 0.0 0.0 1,285 1,347  
EBIT  0.0 0.0 0.0 1,285 1,332  
Pre-tax profit (PTP)  0.0 0.0 0.0 1,286.5 1,364.4  
Net earnings  0.0 0.0 0.0 1,001.1 1,056.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 1,287 1,364  
 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 73.4 58.7  
Shareholders equity total  0.0 0.0 0.0 1,041 2,098  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 282  
Balance sheet total (assets)  0.0 0.0 0.0 1,402 2,835  
Net Debt  0.0 0.0 0.0 -1,023 -2,187  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 1,787 2,103  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 17.7%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 1,402 2,835  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 102.2%  
Added value  0.0 0.0 0.0 1,284.6 1,346.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 73 -29  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 71.9% 63.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 91.8% 64.4%  
ROI %  0.0% 0.0% 0.0% 123.2% 79.6%  
ROE %  0.0% 0.0% 0.0% 96.2% 67.3%  

Solidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 0.0% 74.3% 74.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -79.6% -162.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 13.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 3.7 3.8  
Current Ratio  0.0 0.0 0.0 3.7 3.8  
Cash and cash equivalent  0.0 0.0 0.0 1,022.7 2,469.4  

Capital use efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 971.0 2,042.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 1,285 1,347  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 1,285 1,347  
EBIT / employee  0 0 0 1,285 1,332  
Net earnings / employee  0 0 0 1,001 1,056