PURITY ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  17.3% 11.1% 15.1% 10.4% 13.7%  
Credit score (0-100)  10 23 13 22 16  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  2 61 0 0 0  
Gross profit  -89.5 -12.7 -57.3 109 -206  
EBITDA  -89.5 -12.7 -57.3 109 -206  
EBIT  -89.5 -12.7 -57.3 109 -206  
Pre-tax profit (PTP)  -89.5 -12.7 -57.3 108.9 -210.8  
Net earnings  -89.5 185.3 -44.7 85.0 -210.8  
Pre-tax profit without non-rec. items  -89.5 -12.7 -57.3 109 -211  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Tangible assets total  370 0.0 0.0 0.0 0.0  
Shareholders equity total  -730 -11.6 -56.3 28.7 -182  
Interest-bearing liabilities  1,015 209 147 197 432  
Balance sheet total (assets)  396 198 218 377 405  

Net Debt  1,002 209 147 197 432  
 
See the entire balance sheet

Volume 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  2 61 0 0 0  
Net sales growth  -92.8% 2,504.7% -100.0% 0.0% 0.0%  
Gross profit  -89.5 -12.7 -57.3 109 -206  
Gross profit growth  0.0% 85.8% -350.5% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  396 198 218 377 405  
Balance sheet change%  4,032.5% -49.9% 10.0% 73.1% 7.3%  
Added value  -89.5 -12.7 -57.3 108.9 -206.2  
Added value %  -3,820.1% -20.8% 0.0% 0.0% 0.0%  
Investments  370 -370 0 0 0  

Net sales trend  -1.0 1.0 -1.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 1.0 -1.0  

Profitability 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
EBITDA %  -3,820.1% -20.8% 0.0% 0.0% 0.0%  
EBIT %  -3,820.1% -20.8% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  -3,820.1% 303.8% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  -3,820.1% 303.8% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  -3,820.1% -20.8% 0.0% 0.0% 0.0%  
ROA %  -15.8% -1.9% -23.7% 33.4% -42.8%  
ROI %  -17.1% -2.1% -32.2% 58.5% -62.7%  
ROE %  -41.8% 62.4% -21.5% 68.9% -97.2%  

Solidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Equity ratio %  -64.9% -5.5% -20.5% 7.6% -31.0%  
Relative indebtedness %  48,058.8% 343.7% 0.0% 0.0% 0.0%  
Relative net indebtedness %  47,512.1% 343.7% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,120.4% -1,642.5% -255.9% 180.8% -209.6%  
Gearing %  -139.1% -1,796.7% -260.4% 687.1% -237.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 1.4%  

Liquidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Quick Ratio  0.2 0.0 0.8 1.1 0.7  
Current Ratio  0.2 0.0 0.8 1.1 0.7  
Cash and cash equivalent  12.8 0.0 0.0 0.0 0.0  

Capital use efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  1,995.2 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  404.2 0.0 0.0 0.0 0.0  
Current assets / Net sales %  1,093.3% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -85.1 -209.3 -56.3 28.7 -182.1  
Net working capital %  -3,631.8% -343.2% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0