CVR number 42233587
Industry 953190

Børkop autoteknik ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 12.5% 17.5% 11.0%  
Credit score (0-100)  0 0 18 8 21  
Credit rating  N/A N/A BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,223 2,236 2,470  
EBITDA  0.0 0.0 223 369 537  
EBIT  0.0 0.0 142 288 451  
Pre-tax profit (PTP)  0.0 0.0 73.2 233.2 407.0  
Net earnings  0.0 0.0 52.0 179.8 312.1  
Pre-tax profit without non-rec. items  0.0 0.0 73.2 233 407  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 265 333 262  
Shareholders equity total  0.0 0.0 88.3 268 530  
Interest-bearing liabilities  0.0 0.0 210 163 91.6  
Balance sheet total (assets)  0.0 0.0 975 1,353 1,685  
Net Debt  0.0 0.0 91.4 97.8 47.9  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,223 2,236 2,470  
Gross profit growth  0.0% 0.0% 0.0% 0.6% 10.5%  
Employees  0 0 4 5 5  
Employee growth %  0.0% 0.0% 0.0% 25.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 975 1,353 1,685  
Balance sheet change%  0.0% 0.0% 0.0% 38.8% 24.5%  
Added value  0.0 0.0 223.4 369.6 536.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 306 -27 -171  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 6.4% 12.9% 18.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 14.8% 25.5% 31.5%  
ROI %  0.0% 0.0% 31.7% 64.7% 86.2%  
ROE %  0.0% 0.0% 58.9% 100.9% 78.2%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 9.1% 19.8% 31.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 40.9% 26.5% 8.9%  
Gearing %  0.0% 0.0% 238.1% 61.0% 17.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 68.0% 34.0% 55.5%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.6 0.8 1.0  
Current Ratio  0.0 0.0 0.7 0.9 1.1  
Cash and cash equivalent  0.0 0.0 118.8 65.7 43.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -241.6 -125.6 99.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 56 74 107  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 56 74 107  
EBIT / employee  0 0 35 58 90  
Net earnings / employee  0 0 13 36 62