Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Rapid Solutions ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.9% 1.9% 1.5% 1.5% 1.5% 1.5% 1.9% 1.9%   Bankruptcy risk   0.0% 0.0% 0.0% 18.1% 13.0% 26.9% 15.2% 15.2%   Credit score (0-100)   0 0 0 7 17 1 13 13   Credit rating   N/A N/A N/A B BB B BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 14 14 14   Gross profit   0.0 0.0 0.0 -19.9 0.0 -10.8 0.0 0.0   EBITDA   0.0 0.0 0.0 -19.9 5.3 -43.9 0.0 0.0   EBIT   0.0 0.0 0.0 -19.9 5.3 -43.9 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -20.3 5.3 -43.9 0.0 0.0   Net earnings   0.0 0.0 0.0 -16.9 4.1 -43.9 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -20.3 5.3 -43.9 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 73.1 77.2 31.2 -58.8 -58.8   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 58.8 58.8   Balance sheet total (assets)   0.0 0.0 0.0 73.0 86.8 35.5 0.0 0.0   Net Debt   0.0 0.0 0.0 -69.6 -72.2 -31.1 58.8 58.8     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 14 14 14   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 -19.9 0.0 -10.8 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 -21.4 -33.1 0.0 0.0   Balance sheet total (assets)   0 0 0 73 87 35 0 0   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 18.9% -59.1% -100.0% 0.0%   Added value   0.0 0.0 0.0 -19.9 26.7 -10.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% -77.8% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 -1.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% -315.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% -315.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 100.0% 0.0% 405.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% -315.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% -315.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% -315.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -27.3% 6.6% -71.8% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% -27.3% 7.0% -81.0% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -23.2% 5.5% -81.0% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 0.0% 99.9% 88.9% 87.8% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 31.1% 422.2% 422.2%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% -191.9% 422.2% 422.2%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 349.5% -1,369.3% 70.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 -793.1 9.0 8.2 0.0 0.0   Current Ratio   0.0 0.0 0.0 -793.1 9.0 8.2 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 69.6 72.2 31.1 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 115.9 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.4 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 254.7% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 73.1 77.2 31.2 -29.4 -29.4   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 223.6% -211.1% -211.1%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0