CVR number 32091059
Industry 63.9100 News agency activities

MIINTO A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Bankruptcy risk for industry  3.3% 3.3% 3.3% 3.3% 3.3%  
Bankruptcy risk  4.7% 5.1% 6.2% 6.3% 8.5%  
Credit score (0-100)  45 42 37 36 29  
Credit rating  BBB BBB BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales  0 0 0 0 0  
Gross profit  5,405 4,424 2,119 1,266 850  
EBITDA  911 1,481 1,998 1,194 850  
EBIT  886 1,472 1,985 1,194 850  
Pre-tax profit (PTP)  877.0 1,390.0 1,988.0 1,089.0 1,741.0  
Net earnings  792.0 858.0 1,474.0 838.0 1,684.0  
Pre-tax profit without non-rec. items  877 1,390 1,988 1,089 1,741  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Tangible assets total  22.0 13.0 0.0 0.0 0.0  
Shareholders equity total  3,148 4,006 5,480 6,318 8,002  
Interest-bearing liabilities  13.0 13.0 0.0 0.0 20,900  
Balance sheet total (assets)  12,421 16,725 27,791 21,918 43,649  
Net Debt  -3,493 -1,812 -2,398 -322 20,900  
 
See the entire balance sheet

Volume 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  5,405 4,424 2,119 1,266 850  
Gross profit growth  29.5% -18.1% -52.1% -40.3% -32.9%  
Employees  10 4 0 0 0  
Employee growth %  11.1% -60.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  12,421 16,725 27,791 21,918 43,649  
Balance sheet change%  -5.5% 34.7% 66.2% -21.1% 99.1%  
Added value  911.0 1,481.0 1,998.0 1,207.0 850.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -22 -18 -26 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  16.4% 33.3% 93.7% 94.3% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.3% 10.1% 9.3% 6.5% 6.9%  
ROI %  33.7% 41.0% 43.5% 27.5% 12.9%  
ROE %  28.8% 24.0% 31.1% 14.2% 23.5%  

Solidity 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Equity ratio %  25.3% 24.0% 19.7% 28.8% 18.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -383.4% -122.3% -120.0% -27.0% 2,458.8%  
Gearing %  0.4% 0.3% 0.0% 0.0% 261.2%  
Net interest  0 0 0 0 0  
Financing costs %  400.0% 630.8% 1,230.8% 0.0% 5.1%  

Liquidity 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Quick Ratio  1.2 1.3 1.2 1.4 1.2  
Current Ratio  1.2 1.3 1.2 1.4 1.2  
Cash and cash equivalent  3,506.0 1,825.0 2,398.0 322.0 0.0  

Capital use efficiency 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,037.0 3,436.0 5,063.0 5,901.0 8,002.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales / employee  0 0 0 0 0  
Added value / employee  91 370 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  91 370 0 0 0  
EBIT / employee  89 368 0 0 0  
Net earnings / employee  79 215 0 0 0