CVR number 19624234
Industry 64.2020 Activities of holding companies

H.L. TRYKTRÆ HOLDING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  3.5% 0.6% 6.9% 4.0% 2.7%  
Credit score (0-100)  54 97 33 49 59  
Credit rating  BBB AA BBB BBB BBB  
Credit limit (kDKK)  0.0 607.6 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  -49 296 -32 0 0  
Gross profit  -54.9 290 -61.4 -35.7 -42.1  
EBITDA  -54.9 290 -150 -123 -130  
EBIT  -54.9 290 -150 -123 -130  
Pre-tax profit (PTP)  -266.0 906.8 -577.6 29.6 420.1  
Net earnings  -218.2 772.4 -577.6 28.7 420.1  
Pre-tax profit without non-rec. items  -266 907 -578 29.6 420  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  5,421 6,083 5,305 5,069 5,371  
Interest-bearing liabilities  7.8 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,516 6,360 5,333 5,094 5,402  
Net Debt  -4,967 -5,385 -5,333 -5,094 -5,402  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  -49 296 -32 0 0  
Net sales growth  11.8% -705.7% -110.7% -100.0% 0.0%  
Gross profit  -54.9 290 -61.4 -35.7 -42.1  
Gross profit growth  -11.7% 0.0% 0.0% 41.8% -17.8%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,516 6,360 5,333 5,094 5,402  
Balance sheet change%  -4.7% 15.3% -16.1% -4.5% 6.0%  
Added value  -54.9 289.7 -150.0 -123.1 -129.9  
Added value %  112.4% 97.9% 474.3% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  1.0 -1.0 -2.0 -3.0 0.0  
EBIT trend  -3.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  112.4% 97.9% 474.3% 0.0% 0.0%  
EBIT %  0.0% 97.9% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 244.4% 344.5% 308.3%  
Net Earnings %  446.6% 261.0% 1,826.6% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  446.6% 261.0% 1,826.6% 0.0% 0.0%  
Pre tax profit less extraordinaries %  544.3% 306.4% 1,826.6% 0.0% 0.0%  
ROA %  -1.0% 15.3% -2.5% 0.6% 8.0%  
ROI %  -1.0% 15.8% -2.6% 0.6% 8.0%  
ROE %  -3.9% 13.4% -10.1% 0.6% 8.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  98.3% 95.6% 99.5% 99.5% 99.4%  
Relative indebtedness %  -193.7% 93.8% -89.4% 0.0% 0.0%  
Relative net indebtedness %  9,987.3% -1,726.0% 16,776.3% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  9,045.2% -1,858.8% 3,555.7% 4,136.6% 4,159.3%  
Gearing %  0.1% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  3,659.8% 4.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  53.1 1,114.2 188.7 201.2 177.6  
Current Ratio  53.1 1,114.2 188.7 201.2 177.6  
Cash and cash equivalent  4,974.4 5,384.9 5,333.4 5,094.2 5,401.6  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  -0.0 0.0 -0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  -10,278.8% 1,882.6% -16,865.6% 0.0% 0.0%  
Net working capital  -46.0 240.9 406.4 16.7 -6.4  
Net working capital %  94.1% 81.4% -1,285.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  -49 296 -32 0 0  
Added value / employee  -55 290 -150 -123 -130  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -55 290 -150 -123 -130  
EBIT / employee  -55 290 -150 -123 -130  
Net earnings / employee  -218 772 -578 29 420