CVR number 41477997
Industry 43.9910 Other specialised construction activities n.e.c.

MURERMESTER HG BYG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  0.0% 5.6% 2.6% 2.3% 2.5%  
Credit score (0-100)  0 41 60 64 61  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 1,285 1,133 1,210 971  
EBITDA  0.0 138 195 44.5 38.3  
EBIT  0.0 126 183 32.5 26.3  
Pre-tax profit (PTP)  0.0 115.8 178.2 27.4 20.1  
Net earnings  0.0 76.1 138.9 20.9 13.9  
Pre-tax profit without non-rec. items  0.0 116 178 27.4 20.1  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 48.0 36.0 24.0 12.0  
Shareholders equity total  0.0 136 275 296 310  
Interest-bearing liabilities  0.0 3.7 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 506 711 636 677  
Net Debt  0.0 -176 -667 -406 -440  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 1,285 1,133 1,210 971  
Gross profit growth  0.0% 0.0% -11.8% 6.8% -19.7%  
Employees  0 1 2 3 2  
Employee growth %  0.0% 0.0% 100.0% 50.0% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 506 711 636 677  
Balance sheet change%  0.0% 0.0% 40.6% -10.6% 6.6%  
Added value  0.0 138.5 195.4 44.5 38.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 36 -24 -24 -24  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 9.8% 16.2% 2.7% 2.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 25.0% 30.1% 4.8% 4.0%  
ROI %  0.0% 82.8% 84.2% 11.1% 8.5%  
ROE %  0.0% 55.9% 67.6% 7.3% 4.6%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 26.9% 38.7% 46.6% 45.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -127.2% -341.4% -911.9% -1,147.9%  
Gearing %  0.0% 2.7% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 581.9% 283.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 1.4 1.7 1.8 1.8  
Current Ratio  0.0 1.4 1.7 1.8 1.8  
Cash and cash equivalent  0.0 179.8 667.1 405.9 439.9  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 127.8 283.8 272.9 296.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 138 98 15 19  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 138 98 15 19  
EBIT / employee  0 126 92 11 13  
Net earnings / employee  0 76 69 7 7