ANYBODY TECHNOLOGY A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.7% 1.5% 1.6% 1.5% 1.3%  
Credit score (0-100)  52 74 74 75 80  
Credit rating  BBB A A A A  
Credit limit (kDKK)  0.0 56.7 36.2 78.8 348.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  5,641 5,944 5,854 6,129 7,681  
EBITDA  -91.4 838 302 725 1,847  
EBIT  -319 501 -130 288 1,225  
Pre-tax profit (PTP)  -79.2 641.6 188.5 486.1 1,431.5  
Net earnings  87.3 541.4 239.5 418.4 1,165.2  
Pre-tax profit without non-rec. items  -79.2 642 189 486 1,432  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  26.9 59.8 25.0 39.9 20.8  
Shareholders equity total  13,722 14,266 14,617 15,035 16,200  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  15,295 16,711 17,491 17,837 18,854  

Net Debt  -8,550 -9,115 -9,186 -9,489 -9,033  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  5,641 5,944 5,854 6,129 7,681  
Gross profit growth  -16.7% 5.4% -1.5% 4.7% 25.3%  
Employees  12 10 11 11 11  
Employee growth %  0.0% -16.7% 10.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  15,295 16,711 17,491 17,837 18,854  
Balance sheet change%  -11.1% 9.3% 4.7% 2.0% 5.7%  
Added value  -91.4 838.2 301.6 719.9 1,847.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  574 546 239 1,420 1,335  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 -1.0 1.0 2.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -5.7% 8.4% -2.2% 4.7% 16.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.2% 4.1% 1.9% 2.8% 8.1%  
ROI %  0.3% 4.5% 2.2% 3.2% 9.1%  
ROE %  0.6% 3.9% 1.7% 2.8% 7.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  89.7% 85.4% 83.6% 84.3% 85.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  9,351.9% -1,087.4% -3,045.9% -1,308.2% -488.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  18.4% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  13.2 7.4 6.1 5.6 5.7  
Current Ratio  13.2 7.4 6.1 5.6 5.7  
Cash and cash equivalent  8,550.5 9,114.5 9,186.3 9,489.3 9,033.2  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  12,340.7 11,998.2 11,677.8 10,285.0 9,533.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -8 84 27 65 168  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -8 84 27 66 168  
EBIT / employee  -27 50 -12 26 111  
Net earnings / employee  7 54 22 38 106