CVR number 41292458
Industry 68.1000 Buying and selling of own real estate

NSEJ Jægerspris ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 2.8% 5.3% 7.3% 10.1%  
Credit score (0-100)  0 58 41 32 23  
Credit rating  N/A BBB BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 306 59.0 -33.0 1,862  
EBITDA  0.0 306 59.0 -33.0 1,862  
EBIT  0.0 306 59.0 -33.0 1,862  
Pre-tax profit (PTP)  0.0 129.0 28.0 246.8 1,768.7  
Net earnings  0.0 100.0 22.0 192.5 1,379.6  
Pre-tax profit without non-rec. items  0.0 129 28.0 247 1,769  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 4,010 0.0 0.0 0.0  
Shareholders equity total  0.0 140 162 354 1,734  
Interest-bearing liabilities  0.0 3,832 14,028 13,321 10,027  
Balance sheet total (assets)  0.0 4,016 14,216 13,855 13,710  
Net Debt  0.0 3,826 13,853 13,148 9,952  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 306 59.0 -33.0 1,862  
Gross profit growth  0.0% 0.0% -80.7% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 4,016 14,216 13,855 13,710  
Balance sheet change%  0.0% 0.0% 254.0% -2.5% -1.0%  
Added value  0.0 306.0 59.0 -33.0 1,862.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 4,010 -4,010 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 1.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 7.6% 3.6% 7.2% 18.4%  
ROI %  0.0% 7.7% 3.6% 7.3% 20.0%  
ROE %  0.0% 71.4% 14.6% 74.6% 132.2%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 3.5% 1.1% 2.6% 12.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,250.3% 23,479.7% -39,796.4% 534.4%  
Gearing %  0.0% 2,737.1% 8,659.3% 3,762.0% 578.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 9.2% 3.4% 5.6% 6.6%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.7 0.8 0.9  
Current Ratio  0.0 0.0 1.0 1.0 1.2  
Cash and cash equivalent  0.0 6.0 175.0 173.4 75.3  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -3,841.0 168.0 408.4 2,122.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0