CVR number 37619655
Industry 62.0100 Computer programming activities

Bundgaard IT-Consulting ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.9% 1.9% 1.9% 1.9% 1.9%  
Bankruptcy risk  5.2% 6.6% 11.8% 9.4% 3.0%  
Credit score (0-100)  44 36 19 25 56  
Credit rating  BBB BBB BB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  165 148 292 4.0 1,065  
EBITDA  2.1 30.3 136 4.0 717  
EBIT  -2.8 26.6 136 4.0 717  
Pre-tax profit (PTP)  -3.0 26.4 134.5 4.3 717.3  
Net earnings  -2.0 20.6 105.0 3.3 556.7  
Pre-tax profit without non-rec. items  -3.0 26.4 135 4.3 717  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  3.7 0.0 0.0 0.0 0.0  
Shareholders equity total  47.5 68.1 173 76.4 613  
Interest-bearing liabilities  1.3 0.8 0.0 0.0 0.0  
Balance sheet total (assets)  96.3 100 203 118 1,043  
Net Debt  -26.4 -57.0 -168 -33.7 -154  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  165 148 292 4.0 1,065  
Gross profit growth  5.9% -10.4% 97.0% -98.6% 26,689.7%  
Employees  1 1 1 0 1  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  96 100 203 118 1,043  
Balance sheet change%  14.0% 3.8% 102.8% -41.9% 785.9%  
Added value  2.1 30.3 136.0 4.0 717.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -10 -7 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 1.0 2.0 3.0 4.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -1.7% 18.0% 46.6% 100.0% 67.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -3.1% 27.1% 89.2% 2.8% 123.6%  
ROI %  -5.6% 45.2% 111.5% 3.6% 208.1%  
ROE %  -4.1% 35.6% 87.0% 2.7% 161.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  49.4% 68.2% 85.4% 64.9% 58.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,247.0% -188.1% -123.3% -847.3% -21.5%  
Gearing %  2.7% 1.2% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  13.8% 18.3% 108.7% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.9 3.1 6.8 2.8 2.4  
Current Ratio  1.9 3.1 6.8 2.8 2.4  
Cash and cash equivalent  27.7 57.8 167.6 33.7 154.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  43.9 68.1 173.1 76.4 613.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  2 30 136 0 717  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  2 30 136 0 717  
EBIT / employee  -3 27 136 0 717  
Net earnings / employee  -2 21 105 0 557