CVR number 10128951
Industry 68.2040 Renting and operating of own or leased real estate

BEJS BYG EJENDOMME A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  3.1% 3.1% 2.5% 1.9% 2.1%  
Credit score (0-100)  56 55 61 69 67  
Credit rating  BBB BBB BBB A BBB  
Credit limit (kDKK)  -0.0 0.0 0.0 0.3 0.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  1,633 1,693 1,718 1,836 2,029  
EBITDA  1,411 1,534 1,444 1,424 1,714  
EBIT  1,078 1,192 1,103 1,081 1,364  
Pre-tax profit (PTP)  786.7 705.6 803.0 795.8 1,086.3  
Net earnings  552.1 480.3 556.4 633.2 796.0  
Pre-tax profit without non-rec. items  787 706 803 796 1,086  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  21,315 20,973 20,632 20,783 20,586  
Shareholders equity total  -1,322 -842 -286 347 1,143  
Interest-bearing liabilities  21,832 21,058 20,339 19,750 18,830  
Balance sheet total (assets)  21,847 21,460 21,103 21,298 21,109  
Net Debt  21,832 21,058 20,339 19,750 18,808  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,633 1,693 1,718 1,836 2,029  
Gross profit growth  19.3% 3.7% 1.5% 6.9% 10.5%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  21,847 21,460 21,103 21,298 21,109  
Balance sheet change%  0.3% -1.8% -1.7% 0.9% -0.9%  
Added value  1,411.2 1,533.9 1,444.5 1,422.0 1,714.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -617 600 -2,004 -192 -547  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  66.0% 70.4% 64.2% 58.8% 67.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.6% 5.2% 5.0% 5.1% 6.4%  
ROI %  4.8% 5.6% 5.3% 5.3% 6.8%  
ROE %  2.5% 2.2% 2.6% 5.9% 106.8%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  -5.7% -3.8% -1.3% 1.6% 5.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,547.1% 1,372.8% 1,408.1% 1,387.3% 1,097.2%  
Gearing %  -1,650.9% -2,500.4% -7,117.8% 5,684.5% 1,646.9%  
Net interest  0 0 0 0 0  
Financing costs %  1.3% 2.3% 1.4% 1.4% 1.4%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.1 0.1 0.1 0.1 0.1  
Current Ratio  0.2 0.2 0.3 0.2 0.3  
Cash and cash equivalent  0.0 0.0 0.0 0.0 22.2  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,647.1 -1,510.0 -1,351.4 -1,605.0 -1,352.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  1,411 1,534 1,444 1,422 1,714  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  1,411 1,534 1,444 1,424 1,714  
EBIT / employee  1,078 1,192 1,103 1,081 1,364  
Net earnings / employee  552 480 556 633 796